Loading...
XJPX5122
Market cap568mUSD
Jan 21, Last price  
5,240.00JPY
1D
0.58%
1Q
-1.13%
Jan 2017
-2.78%
Name

Okamoto Industries Inc

Chart & Performance

D1W1MN
XJPX:5122 chart
P/E
12.32
P/S
0.86
EPS
425.49
Div Yield, %
1.66%
Shrs. gr., 5y
-1.72%
Rev. gr., 5y
2.51%
Revenues
106.12b
+7.11%
66,589,000,00076,061,000,00075,794,000,00075,435,000,00072,422,000,00064,130,000,00067,037,000,00068,752,000,00070,018,000,00077,457,000,00080,872,000,00088,383,000,00086,604,000,00090,089,000,00093,744,000,00090,503,000,00086,361,000,00089,581,000,00099,076,000,000106,123,000,000
Net income
7.39b
+50.99%
3,598,000,0002,603,000,0002,384,000,0001,296,000,0001,403,000,0002,751,000,0001,482,000,0001,526,000,0002,376,000,0002,723,000,0002,880,000,0005,067,000,0007,952,000,0006,820,000,0006,420,000,0003,489,000,0005,697,000,0005,577,000,0004,893,000,0007,388,000,000
CFO
12.96b
+55.78%
5,822,000,0003,812,000,0003,154,000,0006,353,000,0003,809,000,0006,089,000,0004,058,000,0003,742,000,0004,272,000,0005,114,000,0005,323,000,0009,296,000,00010,833,000,0009,090,000,0009,972,000,00012,352,000,0008,175,000,00010,644,000,0008,318,000,00012,958,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Okamoto Industries, Inc. manufactures and sells industrial and household products in Japan and internationally. The company's industrial products include plastic films; wallpaper for housing, decorative films, moldable ABS and acrylic sheets, and synthetic leather for furniture; automotive materials; agricultural films/work materials; and food wrapping films, dehydrant/absorbent sheets, gloves, and other food sanitation materials. It also provides adhesive tape and rubber bands; flexible container bags; medical/welfare products comprising wound dressing materials, medical gloves, autoclaves, masks, and other sanitary materials; and industrial products, such as cleanroom gloves, adhesive mats for entrances, partition films, safety shoes, and other products. In addition, the company offers household products consisting of condoms/lubricants, heat patches/heating pads/hot water bags, health goods, portable sanitary products, and gloves; dehumidifiers, cockroach control products, and cleaning agents for living spaces; absorbent/dehydrant sheets, food wrapping films, and sheets for cooking; boots, short boots, and safety shoes for working or outdoor activities; and rainwear for rainy days, as well as windbreakers for use at workplaces. Further, it engages in the solar power generation business. The company was founded in 1934 and is headquartered in Tokyo, Japan.
IPO date
Jun 10, 1949
Employees
2,819
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
106,123,000
7.11%
99,076,000
10.60%
89,581,000
3.73%
Cost of revenue
97,513,000
89,451,000
79,340,000
Unusual Expense (Income)
NOPBT
8,610,000
9,625,000
10,241,000
NOPBT Margin
8.11%
9.71%
11.43%
Operating Taxes
2,225,000
2,425,000
1,978,000
Tax Rate
25.84%
25.19%
19.31%
NOPAT
6,385,000
7,200,000
8,263,000
Net income
7,388,000
50.99%
4,893,000
-12.26%
5,577,000
-2.11%
Dividends
(1,934,000)
(2,000,000)
(1,861,000)
Dividend yield
2.23%
2.79%
2.57%
Proceeds from repurchase of equity
(319,000)
(2,829,000)
(1,639,000)
BB yield
0.37%
3.94%
2.27%
Debt
Debt current
2,212,000
3,318,000
2,654,000
Long-term debt
1,275,000
256,000
1,467,000
Deferred revenue
7,209,000
7,110,000
Other long-term liabilities
8,045,000
773,000
1,085,000
Net debt
(69,572,000)
(57,238,000)
(53,252,000)
Cash flow
Cash from operating activities
12,958,000
8,318,000
10,644,000
CAPEX
(5,671,000)
(3,788,000)
(2,599,000)
Cash from investing activities
(5,949,000)
(2,892,000)
(3,751,000)
Cash from financing activities
(2,537,000)
(5,611,000)
(3,827,000)
FCF
13,381,000
5,638,000
9,431,000
Balance
Cash
39,872,000
34,221,000
33,445,000
Long term investments
33,187,000
26,591,000
23,928,000
Excess cash
67,752,850
55,858,200
52,893,950
Stockholders' equity
93,449,000
82,619,000
77,785,000
Invested Capital
35,221,150
33,558,800
33,189,050
ROIC
18.57%
21.57%
24.68%
ROCE
7.89%
10.34%
11.55%
EV
Common stock shares outstanding
17,576
18,051
18,510
Price
4,945.00
24.40%
3,975.00
1.79%
3,905.00
-7.13%
Market cap
86,913,320
21.13%
71,752,725
-0.73%
72,281,550
-8.26%
EV
20,262,320
17,618,725
21,983,550
EBITDA
11,279,000
12,083,000
12,667,000
EV/EBITDA
1.80
1.46
1.74
Interest
26,000
30,000
27,000
Interest/NOPBT
0.30%
0.31%
0.26%