XJPX5121
Market cap192mUSD
Jan 15, Last price
1,566.00JPY
1D
-0.57%
1Q
30.50%
Jan 2017
136.20%
Name
Fujikura Composites Inc
Chart & Performance
Profile
FUJIKURA COMPOSITES Inc. engages in the production and sale of industrial rubber components in Japan. It also manufactures and sells industrial materials, including pneumatic controllers, anti-vibration mounts, and peripherals; printing materials; electrical and electronic equipment; rescue and life-saving equipment; and carbon shafts for golf clubs. In addition, the company offers gas/water residential equipment to control and regulate the gas and water; and rubber packings, sealing materials, admixtures, etc. for connection and branching of communication cables. Further, it provides fire prevention sheets; rubber blankets for various offset printing, such as books, magazines, newspapers, packages, metal deco, drink cans, plastic cups, and others; and audio cone material. FUJIKURA COMPOSITES Inc. sells its offset printing blanket under the Fujikura Graphics brand name. The company was formerly known as Fujikura Rubber Ltd. and changed its name to FUJIKURA COMPOSITES Inc. in April 2019. FUJIKURA COMPOSITES Inc. was founded in 1901 and is headquartered in Tokyo, Japan.
IPO date
May 16, 1949
Employees
2,459
Domiciled in
JP
Incorporated in
JP
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 37,785,116 -7.13% | 40,687,388 9.40% | 37,190,751 27.04% | |||||||
Cost of revenue | 29,490,654 | 31,757,573 | 28,979,183 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 8,294,462 | 8,929,815 | 8,211,568 | |||||||
NOPBT Margin | 21.95% | 21.95% | 22.08% | |||||||
Operating Taxes | 981,068 | 1,037,842 | 1,098,578 | |||||||
Tax Rate | 11.83% | 11.62% | 13.38% | |||||||
NOPAT | 7,313,394 | 7,891,973 | 7,112,990 | |||||||
Net income | 3,252,339 -17.62% | 3,947,972 -2.83% | 4,062,930 243.49% | |||||||
Dividends | (1,272,573) | (779,376) | (396,797) | |||||||
Dividend yield | 3.82% | 3.26% | 2.43% | |||||||
Proceeds from repurchase of equity | (40) | 1,897,506 | (2,528,473) | |||||||
BB yield | 0.00% | -7.94% | 15.50% | |||||||
Debt | ||||||||||
Debt current | 82,964 | 2,759,004 | ||||||||
Long-term debt | 870,469 | 858,882 | 113,953 | |||||||
Deferred revenue | 469 | 974,856 | 963,147 | |||||||
Other long-term liabilities | 1,041,555 | 54,795 | 82,879 | |||||||
Net debt | (11,483,770) | (8,445,790) | (5,826,337) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,271,753 | 2,442,958 | 4,795,560 | |||||||
CAPEX | (860,000) | (1,054,175) | (296,249) | |||||||
Cash from investing activities | (1,057,233) | (857,245) | (418,976) | |||||||
Cash from financing activities | (1,378,821) | (1,731,918) | (3,772,489) | |||||||
FCF | 7,904,420 | 5,198,260 | 6,931,133 | |||||||
Balance | ||||||||||
Cash | 10,228,991 | 7,228,636 | 6,905,294 | |||||||
Long term investments | 2,125,248 | 2,159,000 | 1,794,000 | |||||||
Excess cash | 10,464,983 | 7,353,267 | 6,839,756 | |||||||
Stockholders' equity | 33,456,701 | 30,300,039 | 26,334,904 | |||||||
Invested Capital | 27,511,572 | 27,384,077 | 23,932,803 | |||||||
ROIC | 26.64% | 30.76% | 29.77% | |||||||
ROCE | 21.44% | 25.43% | 26.25% | |||||||
EV | ||||||||||
Common stock shares outstanding | 23,152 | 21,806 | 22,499 | |||||||
Price | 1,440.00 31.39% | 1,096.00 51.17% | 725.00 19.24% | |||||||
Market cap | 33,339,429 39.50% | 23,899,761 46.52% | 16,312,087 14.67% | |||||||
EV | 21,855,659 | 15,453,971 | 10,485,750 | |||||||
EBITDA | 9,721,330 | 10,436,718 | 9,730,417 | |||||||
EV/EBITDA | 2.25 | 1.48 | 1.08 | |||||||
Interest | 2,054 | 20,759 | 10,794 | |||||||
Interest/NOPBT | 0.02% | 0.23% | 0.13% |