XJPX
5070
Market cap46mUSD
Dec 11, Last price
746.00JPY
Name
Draft Inc
Chart & Performance
P/E
11.59
P/S
0.61
EPS
64.35
Div Yield, %
0.80%
Shrs. gr., 5y
5.89%
Rev. gr., 5y
15.24%
Revenues
12.28b
+14.71%
Net income
646m
+25.15%
CFO
2.02b
+764.79%
Dividend
Dec 27, 202412 JPY/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Operating from its headquarters in Tokyo, Japan, DRAFT Inc. is a company established in 2008 that offers a full suite of spatial design services across the Japanese market. The firm's wide-ranging expertise includes the planning, development, and oversight of various architectural endeavors, interior settings, office layouts, display areas, commercial and cultural structures, and environmental installations. Additionally, DRAFT Inc. undertakes significant urban, community, and landscape planning projects. Beyond core design, their services extend to providing construction and project management, as well as strategic consulting for buildings and facilities. The company is also proficient in managing the entire process of designing, building, and supervising both new constructions and their internal environments.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2020‑03 | 2019‑03 | 2018‑03 | |
| Income | ||||||||
Revenues | ||||||||
Cost of revenue | ||||||||
Unusual Expense (Income) | ||||||||
NOPBT | ||||||||
NOPBT Margin | ||||||||
Operating Taxes | ||||||||
Tax Rate | ||||||||
NOPAT | ||||||||
Net income | ||||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
| Debt | ||||||||
Debt current | ||||||||
Long-term debt | ||||||||
Deferred revenue | ||||||||
Other long-term liabilities | ||||||||
Net debt | ||||||||
| Cash flow | ||||||||
Cash from operating activities | ||||||||
CAPEX | ||||||||
Cash from investing activities | ||||||||
Cash from financing activities | ||||||||
FCF | ||||||||
| Balance | ||||||||
Cash | ||||||||
Long term investments | ||||||||
Excess cash | ||||||||
Stockholders' equity | ||||||||
Invested Capital | ||||||||
ROIC | ||||||||
ROCE | ||||||||
| EV | ||||||||
Common stock shares outstanding | ||||||||
Price | ||||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | ||||||||
EV/EBITDA | ||||||||
Interest | ||||||||
Interest/NOPBT | ||||||||