Loading...
XJPX
5028
Market cap6mUSD
Jun 12, Last price  
357.00JPY
Name

SecondXight Analytica Inc

Chart & Performance

D1W1MN
P/E
8.55
P/S
0.87
EPS
41.74
Div Yield, %
Shrs. gr., 5y
4.71%
Rev. gr., 5y
33.17%
Revenues
1.14b
+7.14%
272,415,000495,131,000738,063,000905,951,0001,065,000,0001,141,000,000
Net income
116m
-31.76%
7,716,00030,996,000104,179,000155,942,000170,000,000116,000,000
CFO
155m
-39.14%
-6,397,00089,685,00053,569,000159,635,000254,666,603155,000,000

Profile

SecondXight Analytica, Inc. provides analytics consulting services and AI products based on machine learning and deep learning in Japan. The company provides analytics-based consulting services that allow clients to build data analysis and machine learning models to solve specific business challenges. It also offers R2Engine, a practical AI execution platform that supports large amounts of data processing; Analytics platform that realizes centralized data management and analysis infrastructure; SX score that utilizes external statistical information to the actual data of data providers; SkyFox, a model building automation service; and SkyFoxHR, an entry sheet AI analysis service. SecondXight Analytica, Inc. was incorporated in 2016 and is headquartered in Tokyo, Japan.
IPO date
Apr 04, 2022
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑122023‑122023‑032022‑032021‑032020‑03
Income
Revenues
1,141,000
25.95%
1,065,000
44.30%
905,951
22.75%
Cost of revenue
604,000
826,000
333,933
Unusual Expense (Income)
NOPBT
537,000
239,000
572,018
NOPBT Margin
47.06%
22.44%
63.14%
Operating Taxes
42,000
60,000
58,812
Tax Rate
7.82%
25.10%
10.28%
NOPAT
495,000
179,000
513,206
Net income
116,000
-25.61%
170,000
63.18%
155,942
49.69%
Dividends
Dividend yield
Proceeds from repurchase of equity
(401,333)
236,000
BB yield
8.60%
-4.53%
Debt
Debt current
30,000
30,000
30,000
Long-term debt
Deferred revenue
Other long-term liabilities
13,000
14,000
13,002
Net debt
(600,000)
(443,000)
(542,063)
Cash flow
Cash from operating activities
155,000
254,667
159,635
CAPEX
(5,000)
(2,667)
(79,610)
Cash from investing activities
(25,000)
(13,333)
(107,075)
Cash from financing activities
23,000
(374,667)
229,040
FCF
574,602
176,614
408,796
Balance
Cash
514,000
361,000
461,896
Long term investments
116,000
112,000
110,167
Excess cash
572,950
419,750
526,765
Stockholders' equity
820,000
698,394
649,202
Invested Capital
283,050
266,250
327,767
ROIC
162.08%
75.95%
192.62%
ROCE
62.73%
34.84%
66.94%
EV
Common stock shares outstanding
9,675
8,318
10,219
Price
329.00
-35.41%
561.00
 
509.33
 
Market cap
3,182,986
-38.85%
4,666,339
 
5,204,879
 
EV
2,582,986
4,223,339
4,662,816
EBITDA
584,000
292,793
628,823
EV/EBITDA
4.42
14.42
7.42
Interest
297
Interest/NOPBT
0.05%