XJPX5018
Market cap76mUSD
Jan 17, Last price
1,296.00JPY
1D
1.89%
1Q
6.06%
Jan 2017
-17.14%
Name
Moresco Corp
Chart & Performance
Profile
MORESCO Corporation, together with its subsidiaries, develops, manufactures, and sells chemicals in Japan and internationally. The company offers functional fluids, such as high vacuum pump oils, fire resistant hydraulic fluids, die-casting lubricants, cutting fluids, brake fluids, antifreeze products, heat-conducting media, and lubricants for hot forging; synthetic lubricants, including high temperature lubricating oils, hard disk surface lubricants, and radiation-resistant lubricants; and liquid paraffin and sulfonates. It also provides hot melt adhesives, organic device sealants, gas/water vapor transmission rate analyzers, organic photovoltaics, plunger lubricants, grease products, and wastewater-treatment equipment, as well as chemical analysis testing services. In addition, the company is involved in the building rental business. Its products are used in automobiles, iron and steel, construction materials, electronic equipment and home electric appliances, sanitary and daily goods, plastic, fiber, food, packaging materials, nuclear power related, cosmetics/pharmaceuticals, aircraft, factory and equipment related, industrial machinery, wastewater treatment, and other applications. The company was formerly known as Matsumura Oil Reserch Corp. and changed its name to MORESCO Corporation in 2009. MORESCO Corporation was founded in 1958 and is headquartered in Kobe, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑02 | 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | 2015‑02 | |
Income | ||||||||||
Revenues | 31,886,000 5.12% | 30,333,000 11.11% | 27,300,000 11.52% | |||||||
Cost of revenue | 30,728,000 | 30,471,000 | 26,588,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,158,000 | (138,000) | 712,000 | |||||||
NOPBT Margin | 3.63% | 2.61% | ||||||||
Operating Taxes | 606,000 | 320,000 | 831,000 | |||||||
Tax Rate | 52.33% | 116.71% | ||||||||
NOPAT | 552,000 | (458,000) | (119,000) | |||||||
Net income | 1,283,000 108.62% | 615,000 -65.98% | 1,808,000 249.03% | |||||||
Dividends | (369,000) | (372,000) | (424,000) | |||||||
Dividend yield | 2.90% | 3.49% | 4.06% | |||||||
Proceeds from repurchase of equity | 2,079,000 | |||||||||
BB yield | -19.49% | |||||||||
Debt | ||||||||||
Debt current | 3,040,000 | 2,381,000 | 596,000 | |||||||
Long-term debt | 3,145,000 | 570,000 | 430,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,006,000 | 707,000 | 825,000 | |||||||
Net debt | (2,002,000) | (5,232,000) | (6,411,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,934,000 | 515,000 | 2,333,000 | |||||||
CAPEX | (2,717,000) | (1,343,000) | (965,000) | |||||||
Cash from investing activities | (4,250,000) | (1,172,000) | 603,000 | |||||||
Cash from financing activities | 2,819,000 | 1,227,000 | (2,937,000) | |||||||
FCF | (2,443,000) | (2,159,000) | (200,000) | |||||||
Balance | ||||||||||
Cash | 5,636,000 | 4,256,000 | 4,001,000 | |||||||
Long term investments | 2,551,000 | 3,927,000 | 3,436,000 | |||||||
Excess cash | 6,592,700 | 6,666,350 | 6,072,000 | |||||||
Stockholders' equity | 21,712,000 | 37,117,000 | 36,186,000 | |||||||
Invested Capital | 23,640,300 | 17,949,650 | 15,845,000 | |||||||
ROIC | 2.65% | |||||||||
ROCE | 3.83% | 3.25% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 9,231 | 9,284 | 9,379 | |||||||
Price | 1,380.00 20.10% | 1,149.00 3.23% | 1,113.00 -1.50% | |||||||
Market cap | 12,738,881 19.42% | 10,667,711 2.20% | 10,438,284 -3.51% | |||||||
EV | 13,732,881 | 25,428,711 | 23,844,284 | |||||||
EBITDA | 2,346,000 | 1,098,000 | 1,922,000 | |||||||
EV/EBITDA | 5.85 | 23.16 | 12.41 | |||||||
Interest | 12,000 | 13,000 | 12,000 | |||||||
Interest/NOPBT | 1.04% | 1.69% |