Loading...
XJPX5017
Market cap154mUSD
Jan 15, Last price  
312.00JPY
1D
-1.89%
1Q
-10.86%
Jan 2017
-18.11%
Name

Fuji Oil Co Ltd

Chart & Performance

D1W1MN
XJPX:5017 chart
P/E
1.55
P/S
0.03
EPS
200.88
Div Yield, %
3.20%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
5.97%
Revenues
723.73b
-14.94%
477,295,000,000701,352,000,000801,020,000,000930,738,000,000927,222,000,000594,784,000,000571,149,000,000701,650,000,000780,028,000,000702,942,000,000666,179,000,000425,522,000,000419,530,000,000423,772,000,000541,640,000,000462,364,000,000344,612,000,000485,302,000,000850,863,000,000723,730,000,000
Net income
15.52b
+334.01%
17,248,000,00034,018,000,00018,999,000,0004,665,000,000-31,765,000,000-16,160,000,0004,019,000,0003,371,000,000-13,025,000,000-11,897,000,000-18,109,000,000-9,409,000,00015,503,000,0007,945,000,0002,896,000,000-29,058,000,0006,528,000,00015,203,000,0003,575,000,00015,516,000,000
CFO
7.44b
P
12,357,000,000-23,784,000,00017,907,000,000-4,082,000,00019,784,000,000-41,054,000,00028,161,000,000-841,000,0005,602,000,000-43,962,000,00064,589,000,00038,033,000,000-9,620,000,0007,339,000,000-8,037,000,0004,917,000,00022,762,000,000-31,999,000,000-5,989,000,0007,442,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 06, 2025

Profile

Fuji Oil Company, Ltd., together with its subsidiaries, engages in refining, producing, processing, storing, and selling petroleum products and petrochemical feedstock. The company imports crude oil, gasoline, kerosene, and diesel fuel; and processes crude oil into a range of petroleum products, including gasoline, kerosene, and LPG. It distributes its petroleum products to clients in Japan by sea, rail, road, and pipeline, as well as exports its petroleum products. The company was formerly known as AOC Holdings, Inc. and changed its name to Fuji Oil Company, Ltd. in October 2013. Fuji Oil Company, Ltd. was incorporated in 2003 and is headquartered in Tokyo, Japan.
URL
https://www.foc.co.jp/ja/index.html
IPO date
Jan 30, 2003
Employees
690
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
723,730,000
-14.94%
850,863,000
75.33%
485,302,000
40.83%
Cost of revenue
707,033,000
845,476,000
469,372,000
Unusual Expense (Income)
NOPBT
16,697,000
5,387,000
15,930,000
NOPBT Margin
2.31%
0.63%
3.28%
Operating Taxes
3,004,000
724,000
1,532,000
Tax Rate
17.99%
13.44%
9.62%
NOPAT
13,693,000
4,663,000
14,398,000
Net income
15,516,000
334.01%
3,575,000
-76.48%
15,203,000
132.89%
Dividends
(771,000)
(769,000)
(772,000)
Dividend yield
2.11%
3.76%
3.78%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
141,562,000
141,265,000
126,151,000
Long-term debt
20,005,000
20,002,000
26,152,000
Deferred revenue
9,230,000
5,831,000
Other long-term liabilities
10,927,000
907,000
585,000
Net debt
116,573,000
121,900,000
118,447,000
Cash flow
Cash from operating activities
7,442,000
(5,989,000)
(31,999,000)
CAPEX
(4,539,000)
(1,603,000)
(12,806,000)
Cash from investing activities
(5,119,000)
(726,000)
(12,546,000)
Cash from financing activities
(1,229,000)
7,539,000
39,940,000
FCF
1,195,000
(9,904,000)
(37,908,000)
Balance
Cash
14,301,000
12,463,000
11,488,000
Long term investments
30,693,000
26,904,000
22,368,000
Excess cash
8,807,500
9,590,900
Stockholders' equity
62,123,000
114,776,000
104,983,000
Invested Capital
249,841,500
226,156,000
196,144,100
ROIC
5.75%
2.21%
8.71%
ROCE
6.22%
2.29%
7.43%
EV
Common stock shares outstanding
77,163
77,131
77,062
Price
474.00
78.87%
265.00
0.00%
265.00
15.22%
Market cap
36,575,152
78.94%
20,439,614
0.09%
20,421,557
15.22%
EV
153,342,152
209,866,614
203,546,557
EBITDA
24,413,000
13,076,000
23,022,000
EV/EBITDA
6.28
16.05
8.84
Interest
1,738,000
3,725,000
1,533,000
Interest/NOPBT
10.41%
69.15%
9.62%