Loading...
XJPX5015
Market cap130mUSD
Dec 25, Last price  
894.00JPY
1D
0.56%
1Q
0.68%
Jan 2017
-35.54%
Name

BP Castrol KK

Chart & Performance

D1W1MN
XJPX:5015 chart
P/E
26.26
P/S
1.71
EPS
34.04
Div Yield, %
4.35%
Shrs. gr., 5y
—
Rev. gr., 5y
-1.04%
Revenues
12.04b
+7.59%
12,419,083,00012,189,949,00013,177,874,00013,479,723,00012,989,151,00013,377,126,00013,929,063,00013,045,301,00012,806,936,00012,641,584,00012,681,843,00012,534,244,00010,829,191,00011,091,255,00011,188,033,00012,037,024,000
Net income
782m
+36.50%
621,260,0001,268,758,0001,631,036,0001,600,435,0001,574,673,0001,460,868,0001,895,777,0001,570,904,0002,082,494,0002,035,550,0001,649,700,0001,697,436,0001,558,090,0001,547,857,000572,526,000781,500,000
CFO
645m
+70.44%
1,193,901,0002,725,194,0001,621,655,0001,846,436,0001,419,047,000756,918,0001,719,985,0001,217,735,0002,853,131,0001,689,415,0001,797,830,0001,950,957,0001,825,926,0001,202,078,000378,654,000645,395,000
Dividend
Dec 27, 202423 JPY/sh

Profile

BP Castrol K.K. manufactures sells automotive lubricants in Japan. The company's products portfolio includes gasoline engine oil, diesel engine oil, automobile gear oil, ATF fluid, brake fluid, car care products, etc. It sells its products under the BP and Castrol brand names to car shops, home centers, tire shops, automobile maintenance shops, and car dealers. The company was incorporated in 1978 and is headquartered in Tokyo, Japan. BP Castrol K.K. is a subsidiary of Castrol Limited.
URL
https://www.bp.com/ja_jp/bp-castrol-japan/
IPO date
Mar 21, 2000
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
12,037,024
7.59%
11,188,033
0.87%
11,091,255
2.42%
Cost of revenue
7,440,793
6,571,052
5,295,935
Unusual Expense (Income)
NOPBT
4,596,231
4,616,981
5,795,320
NOPBT Margin
38.18%
41.27%
52.25%
Operating Taxes
387,420
295,684
726,183
Tax Rate
8.43%
6.40%
12.53%
NOPAT
4,208,811
4,321,297
5,069,137
Net income
781,500
36.50%
572,526
-63.01%
1,547,857
-0.66%
Dividends
(893,736)
(1,422,248)
(1,581,366)
Dividend yield
4.48%
6.88%
5.05%
Proceeds from repurchase of equity
(32)
BB yield
0.00%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
21,741
16,894
14,892
Net debt
(410,189)
(403,210)
(308,971)
Cash flow
Cash from operating activities
645,395
378,654
1,202,078
CAPEX
(194,199)
(274,282)
(111,337)
Cash from investing activities
(193,542)
1,720,563
(114,382)
Cash from financing activities
(893,736)
(1,422,248)
(1,581,399)
FCF
5,148,366
5,222,275
5,209,226
Balance
Cash
338,717
339,700
250,226
Long term investments
71,472
63,510
58,745
Excess cash
Stockholders' equity
8,229,859
8,530,235
9,379,971
Invested Capital
9,994,197
10,088,650
10,655,087
ROIC
41.91%
41.66%
48.75%
ROCE
45.63%
45.65%
54.21%
EV
Common stock shares outstanding
22,958
22,958
22,958
Price
869.00
-3.44%
900.00
-34.02%
1,364.00
10.80%
Market cap
19,950,254
-3.44%
20,661,944
-34.02%
31,314,346
10.80%
EV
19,540,065
20,258,734
31,005,375
EBITDA
4,743,001
4,740,463
5,904,356
EV/EBITDA
4.12
4.27
5.25
Interest
74,595
Interest/NOPBT
1.62%