Loading...
XJPX
5013
Market cap192mUSD
Oct 08, Last price  
2,194.00JPY
1D
-1.97%
1Q
2.76%
Jan 2017
52.68%
Name

Yushiro Chemical Industry Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
6.80
P/S
0.53
EPS
322.71
Div Yield, %
3.65%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
8.29%
Revenues
55.51b
+4.77%
27,193,000,00023,473,000,00019,884,000,00023,107,000,00023,482,000,00024,217,000,00026,833,000,00029,061,000,00030,680,000,00029,605,000,00031,565,000,00035,170,000,00037,274,000,00031,661,000,00037,686,000,00046,794,000,00052,985,000,00055,512,000,000
Net income
4.32b
+43.39%
1,884,000,000319,000,000452,000,0001,435,000,000693,000,0001,052,000,0001,495,000,0001,703,000,0001,993,000,0001,697,000,0002,228,000,0001,724,000,0001,913,000,000978,000,000273,000,000898,000,0003,010,000,0004,316,000,000
CFO
4.81b
+11.64%
2,526,000,0001,075,000,0002,426,000,0001,414,000,00078,000,0002,220,000,0001,981,000,0001,525,000,0002,928,000,0002,800,000,0002,211,000,0002,121,000,0002,829,000,0001,574,000,000294,000,000174,000,0004,304,000,0004,805,000,000
Dividend
Sep 29, 202530 JPY/sh

Profile

Yushiro Chemical Industry Co., Ltd., together with its subsidiaries, manufactures and sells metalworking oils and fluids, and chemicals for building maintenance in Japan, China, India, North and South America, and Southeast Asia. The company provides cutting and grinding oils and fluids, including water miscible cutting and grinding fluids, and straight cutting and grinding oils; forming oils and fluids comprising water miscible cold rolling oils, straight rolling oils, hot rolling oils for seamless pipes, and non-graphite hot forging oils, as well as drawing pressing oils and cold forging oils; and surface treatment agents, such as rust preventives, metal cleaners, car paint protective coatings, and car body protective waxes. It also offers water miscible cutting fluids for inner diamond blade saws; straight slurry bases for multi blade and multi wire saws, fire resistant water miscible slurry bases for multi wire saws, and water miscible slurry bases for multi wire saws; grinding fluids for aluminum and glass disks, and diamond slurries for magnetic heads; die lubricants and others consisting of aluminum and magnesium diecast lubricants, urethane foam mold release agents, and plunger tip lubricants; aquaous quenchant products; fire resistant hydraulic fluids; and deodorant products. In addition, the company provides building maintenance chemicals, including floor polishing chemicals, such as urethane and acrylic resin waxes, and water based and oil-based floor waxes; floor cleaners comprising surface cleaners, stripping agents, and carpet cleaners; hand soaps; and floor maintenance equipment, including maintenance riding carts. It serves automobile, precision machine processing, steel, electric equipment, and other machine processing companies. Yushiro Chemical Industry Co., Ltd. was incorporated in 1944 and is headquartered in Tokyo, Japan.
URL
https://www.yushiro.co.jp/
IPO date
Dec 18, 1985
Employees
987
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
55,512,000
4.77%
52,985,000
13.23%
46,794,000
24.17%
Cost of revenue
40,299,000
49,365,000
47,768,000
Unusual Expense (Income)
NOPBT
15,213,000
3,620,000
(974,000)
NOPBT Margin
27.40%
6.83%
Operating Taxes
1,582,000
1,374,000
509,000
Tax Rate
10.40%
37.96%
NOPAT
13,631,000
2,246,000
(1,483,000)
Net income
4,316,000
43.39%
3,010,000
235.19%
898,000
228.94%
Dividends
(1,088,000)
(408,000)
(517,000)
Dividend yield
4.16%
1.35%
4.44%
Proceeds from repurchase of equity
(205,000)
BB yield
0.78%
Debt
Debt current
5,142,000
4,989,000
5,041,000
Long-term debt
1,341,000
1,829,000
2,766,000
Deferred revenue
5,000
1,329,000
Other long-term liabilities
1,486,000
1,502,000
191,000
Net debt
(19,742,000)
(19,442,000)
(14,251,000)
Cash flow
Cash from operating activities
4,805,000
4,304,000
174,000
CAPEX
(1,053,000)
(701,000)
(556,000)
Cash from investing activities
(1,139,000)
413,000
59,000
Cash from financing activities
(2,411,000)
(1,603,000)
(83,000)
FCF
12,003,000
2,399,000
(3,420,000)
Balance
Cash
12,380,000
12,338,000
8,028,000
Long term investments
13,845,000
13,922,000
14,030,000
Excess cash
23,449,400
23,610,750
19,718,300
Stockholders' equity
41,627,000
39,085,000
33,437,000
Invested Capital
29,070,600
27,118,250
26,135,700
ROIC
48.52%
8.44%
ROCE
27.63%
6.79%
EV
Common stock shares outstanding
13,573
13,609
13,609
Price
1,926.00
-13.36%
2,223.00
159.70%
856.00
-17.05%
Market cap
26,141,598
-13.59%
30,252,807
159.70%
11,649,304
-17.00%
EV
7,935,598
13,247,807
(263,696)
EBITDA
16,617,000
4,920,000
312,000
EV/EBITDA
0.48
2.69
Interest
62,000
46,000
56,000
Interest/NOPBT
0.41%
1.27%