Loading...
XJPX4998
Market cap113mUSD
Jan 15, Last price  
1,079.00JPY
1D
0.75%
1Q
-0.28%
Jan 2017
-24.44%
Name

Fumakilla Ltd

Chart & Performance

D1W1MN
XJPX:4998 chart
P/E
12.91
P/S
0.26
EPS
83.56
Div Yield, %
2.04%
Shrs. gr., 5y
—
Rev. gr., 5y
10.40%
Revenues
67.67b
+9.66%
20,701,787,00021,187,963,00023,766,932,00023,473,157,00021,273,916,00022,556,409,00028,406,522,00033,351,427,00036,321,510,00042,249,523,00047,649,932,00041,263,086,00044,479,701,00048,515,191,00052,729,000,00061,712,000,00067,672,000,000
Net income
1.38b
+106.14%
593,557,000508,314,000649,554,000287,391,000-838,929,000142,342,000258,260,000852,080,0001,131,275,0001,387,852,0001,735,351,000693,756,000770,075,0002,321,000,0001,391,000,000668,000,0001,377,000,000
CFO
4.33b
+6,456.06%
1,391,502,000-557,413,000-229,884,000560,809,000102,472,0001,433,573,0003,153,183,0002,162,471,000-292,462,0001,180,785,0001,444,189,000-1,322,336,0005,880,476,0006,290,938,000-1,183,000,00066,000,0004,327,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Fumakilla Limited manufactures, sells, imports, and exports insecticidal, household, gardening, business, and other products worldwide. The company offers insecticides; garden supplies, including fungicides, herbicides, fertilizers, potting soil, pest control agents, and other horticultural products; and household goods, such as pollen, house dust measure, insect repellent, dehumidifier, and other home care products. It also provides pest control products for stores, factories, and restaurants for business and industry uses. The company was formerly known as Oshimo Kaishundo and changed its name to Fumakilla Limited in 1962. Fumakilla Limited was founded in 1918 and is headquartered in Tokyo, Japan.
URL
https://www.fumakilla.co.jp/
IPO date
May 19, 1964
Employees
2,410
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
67,672,000
9.66%
61,712,000
17.04%
52,729,000
8.69%
Cost of revenue
56,802,000
51,797,000
44,041,000
Unusual Expense (Income)
NOPBT
10,870,000
9,915,000
8,688,000
NOPBT Margin
16.06%
16.07%
16.48%
Operating Taxes
1,079,000
759,000
966,000
Tax Rate
9.93%
7.66%
11.12%
NOPAT
9,791,000
9,156,000
7,722,000
Net income
1,377,000
106.14%
668,000
-51.98%
1,391,000
-40.07%
Dividends
(362,000)
(362,000)
(395,000)
Dividend yield
1.85%
2.06%
2.15%
Proceeds from repurchase of equity
(1,000)
BB yield
0.01%
Debt
Debt current
14,547,000
15,628,000
13,861,000
Long-term debt
1,120,000
968,000
1,191,000
Deferred revenue
4,000
1,050,000
1,406,000
Other long-term liabilities
1,757,000
533,000
58,000
Net debt
1,552,000
4,229,000
2,414,000
Cash flow
Cash from operating activities
4,327,000
66,000
(1,183,000)
CAPEX
(1,153,000)
(1,109,000)
(1,359,000)
Cash from investing activities
(1,219,000)
(1,168,000)
(4,528,000)
Cash from financing activities
(1,765,000)
823,000
5,547,000
FCF
9,945,000
4,668,000
1,567,711
Balance
Cash
8,874,000
6,919,000
6,742,000
Long term investments
5,241,000
5,448,000
5,896,000
Excess cash
10,731,400
9,281,400
10,001,550
Stockholders' equity
20,810,000
36,028,000
33,874,000
Invested Capital
31,951,600
31,115,600
26,909,450
ROIC
31.05%
31.56%
34.83%
ROCE
24.81%
24.08%
23.25%
EV
Common stock shares outstanding
16,480
16,481
16,481
Price
1,187.00
11.46%
1,065.00
-4.66%
1,117.00
-29.79%
Market cap
19,561,760
11.45%
17,552,265
-4.66%
18,409,277
-29.80%
EV
23,538,760
41,898,265
40,265,277
EBITDA
12,458,000
11,527,000
9,999,000
EV/EBITDA
1.89
3.63
4.03
Interest
115,000
83,000
42,000
Interest/NOPBT
1.06%
0.84%
0.48%