XJPX4977
Market cap82mUSD
Jan 20, Last price
721.00JPY
1D
1.69%
1Q
-18.53%
Jan 2017
-2.57%
IPO
49.90%
Name
Nitta Gelatin Inc
Chart & Performance
Profile
Nitta Gelatin Inc. engages in the production and sale of edible gelatin, pharmaceutical gelatin, and photographic gelatin in Japan. The company manufactures and sells related products made from collagen for animal bones and skin, and fish scales and skin; and gelatin for applications in industrial sectors comprising food and pharmaceutical markets; collagen peptide, which is recognized as a bioactive compound and a material that has bioregulatory functions, produced using its proteolytic technology. It also manufactures other food materials; and stabilizers for confectionery, desserts, delicatessen items, chilled foods, etc. In addition, the company manufactures and sells collagen and medical gelatin for medical device manufacturers, research institutions, and others that are used as a biomaterial for artificial skin and bone. Nitta Gelatin Inc. was founded in 1918 and is headquartered in Osaka, Japan.
IPO date
Dec 20, 2011
Employees
1,023
Domiciled in
JP
Incorporated in
JP
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 40,420,000 3.15% | 39,186,000 23.29% | 31,783,000 4.04% | |||||||
Cost of revenue | 38,583,000 | 37,208,000 | 30,468,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,837,000 | 1,978,000 | 1,315,000 | |||||||
NOPBT Margin | 4.54% | 5.05% | 4.14% | |||||||
Operating Taxes | 1,112,000 | 542,000 | 630,000 | |||||||
Tax Rate | 60.53% | 27.40% | 47.91% | |||||||
NOPAT | 725,000 | 1,436,000 | 685,000 | |||||||
Net income | (1,850,000) -218.74% | 1,558,000 114.60% | 726,000 -2.16% | |||||||
Dividends | (308,000) | (253,000) | (235,000) | |||||||
Dividend yield | 2.37% | 1.62% | 1.95% | |||||||
Proceeds from repurchase of equity | (3,000) | |||||||||
BB yield | 0.02% | |||||||||
Debt | ||||||||||
Debt current | 5,368,000 | 6,235,000 | 4,371,000 | |||||||
Long-term debt | 5,010,000 | 5,242,000 | 4,522,000 | |||||||
Deferred revenue | 5,000 | 1,586,000 | 1,560,000 | |||||||
Other long-term liabilities | 1,432,000 | 19,000 | 23,000 | |||||||
Net debt | 3,165,000 | 4,541,000 | 1,007,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,911,000 | (540,000) | 1,044,000 | |||||||
CAPEX | (2,170,000) | (2,159,000) | (1,329,000) | |||||||
Cash from investing activities | (3,022,000) | (1,498,000) | (1,325,000) | |||||||
Cash from financing activities | (1,610,000) | 1,824,000 | (762,000) | |||||||
FCF | 3,155,000 | (3,242,000) | (1,844,000) | |||||||
Balance | ||||||||||
Cash | 4,080,000 | 2,856,000 | 3,046,000 | |||||||
Long term investments | 3,133,000 | 4,080,000 | 4,840,000 | |||||||
Excess cash | 5,192,000 | 4,976,700 | 6,296,850 | |||||||
Stockholders' equity | 19,443,000 | 36,885,000 | 33,884,000 | |||||||
Invested Capital | 28,303,000 | 29,434,300 | 23,997,150 | |||||||
ROIC | 2.51% | 5.38% | 2.99% | |||||||
ROCE | 5.36% | 5.67% | 4.26% | |||||||
EV | ||||||||||
Common stock shares outstanding | 18,150 | 18,122 | 18,096 | |||||||
Price | 717.00 -16.92% | 863.00 29.58% | 666.00 -0.75% | |||||||
Market cap | 13,013,749 -16.79% | 15,639,582 29.77% | 12,051,801 -0.81% | |||||||
EV | 20,259,749 | 40,772,582 | 31,649,801 | |||||||
EBITDA | 3,562,000 | 3,608,000 | 2,733,000 | |||||||
EV/EBITDA | 5.69 | 11.30 | 11.58 | |||||||
Interest | 190,000 | 171,000 | 97,000 | |||||||
Interest/NOPBT | 10.34% | 8.65% | 7.38% |