XJPX4972
Market cap177mUSD
Jan 22, Last price
3,350.00JPY
1D
0.00%
1Q
4.04%
Jan 2017
182.94%
Name
Soken Chemical & Engineering Co Ltd
Chart & Performance
Profile
Soken Chemical & Engineering Co., Ltd. manufactures and sells acrylic pressure-sensitive adhesives, functional polymers, organic fine particles, and adhesive tapes in Japan, China, and internationally. Its pressure-sensitive adhesives are used for a range of applications in industrial fields, including IT devices, automobiles, building materials, and electronics and optical devices, as well as in household products, such as double-sided and packing tapes, and adhesive plasters. The company's functional materials are used in the field of electronic substrate materials, inks, paints, displays, and multipurpose copy machines; and functional fine particles for use in LCD light diffusion agent, paint, toner, anti-blocking film agent, cosmetic, and fiber reinforced plastic applications. It also offers specialty coated products comprising double-sided acrylic foam-based adhesive tapes and sheets; and nanoimprinting molds and films. In addition, the company provides organic conductive materials for antistatic and conductive coating, capacitors, solar cell electrodes, hole transport materials for OPV, and hole injection materials for organic EL devices. Further, it is involved in heating media, thermal boiler, and plant engineering and maintenance businesses. The company was formerly known as Sogo Kako Laboratories, Ltd. and changed its name to Soken Chemical & Engineering Co., Ltd. in 1953. Soken Chemical & Engineering Co., Ltd. was founded in 1948 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 41,318,286 8.36% | 38,129,976 -1.31% | 38,638,057 22.68% | |||||||
Cost of revenue | 37,500,017 | 38,730,660 | 39,071,867 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 3,818,269 | (600,684) | (433,810) | |||||||
NOPBT Margin | 9.24% | |||||||||
Operating Taxes | 1,170,627 | 563,702 | 733,187 | |||||||
Tax Rate | 30.66% | |||||||||
NOPAT | 2,647,642 | (1,164,386) | (1,166,997) | |||||||
Net income | 2,629,298 83.00% | 1,436,799 -29.59% | 2,040,703 -25.11% | |||||||
Dividends | (702,215) | (618,978) | (617,195) | |||||||
Dividend yield | 2.63% | 4.35% | 4.49% | |||||||
Proceeds from repurchase of equity | (173) | 1,530,308 | ||||||||
BB yield | 0.00% | -11.13% | ||||||||
Debt | ||||||||||
Debt current | 1,900,147 | 2,864,869 | 1,182,868 | |||||||
Long-term debt | 2,366,255 | 1,670,085 | 2,440,126 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,575,058 | 1,951,268 | 1,884,778 | |||||||
Net debt | (8,892,144) | (5,572,584) | (7,816,492) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 6,397,331 | 2,090,190 | 3,973,534 | |||||||
CAPEX | (2,426,393) | (3,643,675) | (3,731,934) | |||||||
Cash from investing activities | (2,424,878) | (3,604,086) | (3,442,985) | |||||||
Cash from financing activities | (1,079,616) | 87,097 | 783,218 | |||||||
FCF | 3,187,001 | (5,088,955) | (4,223,621) | |||||||
Balance | ||||||||||
Cash | 13,076,546 | 10,013,538 | 11,203,486 | |||||||
Long term investments | 82,000 | 94,000 | 236,000 | |||||||
Excess cash | 11,092,632 | 8,201,039 | 9,507,583 | |||||||
Stockholders' equity | 29,334,659 | 26,605,060 | 25,004,063 | |||||||
Invested Capital | 27,484,209 | 27,910,216 | 24,020,379 | |||||||
ROIC | 9.56% | |||||||||
ROCE | 9.90% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 8,276 | 8,261 | 8,245 | |||||||
Price | 3,225.00 87.39% | 1,721.00 3.18% | 1,668.00 -23.66% | |||||||
Market cap | 26,690,100 87.73% | 14,217,179 3.38% | 13,752,658 -23.51% | |||||||
EV | 17,797,956 | 8,644,595 | 5,936,166 | |||||||
EBITDA | 6,056,895 | 1,287,384 | 1,470,170 | |||||||
EV/EBITDA | 2.94 | 6.71 | 4.04 | |||||||
Interest | 124,624 | 20,346 | 52,522 | |||||||
Interest/NOPBT | 3.26% |