Loading...
XJPX4956
Market cap539mUSD
Dec 24, Last price  
1,251.00JPY
1D
0.00%
1Q
0.32%
Jan 2017
-0.64%
Name

Konishi Co Ltd

Chart & Performance

D1W1MN
XJPX:4956 chart
P/E
11.55
P/S
0.64
EPS
108.31
Div Yield, %
1.98%
Shrs. gr., 5y
13.18%
Rev. gr., 5y
-0.18%
Revenues
132.97b
+7.81%
106,738,000,000110,758,000,000115,551,000,000101,860,000,00094,285,000,000100,666,000,000100,231,000,000104,757,000,000112,869,000,000115,788,000,000118,860,000,000121,349,000,000128,492,000,000134,139,000,000135,180,000,000133,736,000,000113,671,000,000123,339,000,000132,969,000,000
Net income
7.34b
-26.79%
698,000,0001,593,000,0001,195,000,000659,000,0002,183,000,0002,746,000,0002,320,000,0003,084,000,0003,738,000,0003,045,000,0003,763,000,0004,387,000,0004,619,000,0004,404,000,0004,585,000,0004,931,000,0005,135,000,00010,032,000,0007,344,000,000
CFO
8.14b
+76.70%
2,473,000,0004,416,000,000-1,173,000,0003,156,000,0005,461,000,0003,273,000,0003,719,000,0003,933,000,0005,245,000,0004,057,000,0006,451,000,0005,542,000,0008,962,000,0005,507,000,0006,285,000,0006,765,000,0006,198,000,0004,606,000,0008,139,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Konishi Co., Ltd. manufactures and sells synthetic adhesives in Japan. The company also trades in chemical products. Its products are used in chemicals, paints, electronics/electrics, automobiles, and housing related products. In addition, the company is involved in the constructing, repairing, renovating, and maintaining social infrastructure and buildings. Konishi Co., Ltd. was founded in 1870 and is based in Osaka, Japan.
URL
http://www.bond.co.jp/
IPO date
Sep 27, 1994
Employees
1,556
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
132,969,000
7.81%
123,339,000
8.51%
113,671,000
-15.00%
Cost of revenue
122,728,000
117,562,000
107,985,000
Unusual Expense (Income)
NOPBT
10,241,000
5,777,000
5,686,000
NOPBT Margin
7.70%
4.68%
5.00%
Operating Taxes
3,295,000
4,709,000
2,573,000
Tax Rate
32.17%
81.51%
45.25%
NOPAT
6,946,000
1,068,000
3,113,000
Net income
7,344,000
-26.79%
10,032,000
95.37%
5,135,000
4.14%
Dividends
(1,676,000)
(1,748,000)
(1,564,000)
Dividend yield
1.59%
1.28%
1.40%
Proceeds from repurchase of equity
(6,758,000)
(539,000)
BB yield
6.40%
0.40%
Debt
Debt current
111,000
128,000
171,000
Long-term debt
275,000
356,000
547,000
Deferred revenue
811,000
645,000
612,000
Other long-term liabilities
4,759,000
3,366,000
3,089,000
Net debt
(42,472,000)
(42,990,000)
(35,672,000)
Cash flow
Cash from operating activities
8,139,000
4,606,000
6,198,000
CAPEX
(6,085,000)
(1,401,000)
(3,091,000)
Cash from investing activities
(5,225,000)
3,549,000
(2,674,000)
Cash from financing activities
(8,603,000)
(2,476,000)
(1,823,000)
FCF
1,455,000
(497,000)
1,134,000
Balance
Cash
26,651,000
32,195,000
26,169,000
Long term investments
16,207,000
11,279,000
10,221,000
Excess cash
36,209,550
37,307,050
30,706,450
Stockholders' equity
84,865,000
155,534,000
138,662,000
Invested Capital
52,698,450
45,240,950
45,213,550
ROIC
14.18%
2.36%
6.99%
ROCE
11.15%
6.89%
7.40%
EV
Common stock shares outstanding
67,457
71,166
71,258
Price
1,565.00
-18.28%
1,915.00
22.36%
1,565.00
-12.81%
Market cap
105,570,205
-22.54%
136,282,890
22.21%
111,518,770
-13.39%
EV
68,112,205
170,506,890
144,887,770
EBITDA
12,187,000
7,933,000
8,174,000
EV/EBITDA
5.59
21.49
17.73
Interest
10,000
10,000
10,000
Interest/NOPBT
0.10%
0.17%
0.18%