Loading...
XJPX4921
Market cap0kUSD
Dec 17, Last price  
2,790.00JPY
1D
0.00%
1Q
-0.36%
Jan 2017
241.49%
Name

Fancl Corp

Chart & Performance

D1W1MN
XJPX:4921 chart
P/E
0.00
P/S
0.00
EPS
2,944,333,333.33
Div Yield, %
49,139,784.95%
Shrs. gr., 5y
-0.92%
Rev. gr., 5y
-1.97%
Revenues
110.88b
+7.03%
87,937,000,00095,322,000,000101,065,000,00099,349,000,00098,004,000,00099,536,000,00093,789,000,00088,165,000,00082,807,000,00081,118,000,00077,632,000,00090,850,000,00096,305,000,000109,019,000,000122,496,000,000126,810,000,000114,909,000,000103,992,000,000103,595,000,000110,881,000,000
Net income
8.83b
+77.73%
1,709,000,0005,183,000,0002,547,000,0003,694,000,0002,662,000,0004,306,000,0002,849,000,0002,454,000,000-2,193,000,0001,343,000,0002,301,000,000522,000,0005,146,000,0006,191,000,0008,649,000,0009,985,000,0008,016,000,0007,421,000,0004,970,000,0008,833,000,000
CFO
11.32b
-12.58%
4,637,000,0009,162,000,0006,472,000,0007,379,000,0006,005,000,00010,531,000,0006,311,000,0006,321,000,0006,145,000,0006,595,000,0005,946,000,0003,170,000,0002,192,000,00010,531,000,0008,731,000,00014,380,000,00010,011,000,00013,097,000,00012,952,000,00011,323,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Fancl Corporation engages in the manufacture and sale of cosmetics and dietary supplements. The company provides cosmetics, quasi-drugs, nutritional supplements, and other products in Japan and internationally. It also offers germinated brown rice and kale juice products; develops and distributes undergarments and fashion goods; and distributes cosmetics and nutritional supplements. In addition, the company operates as an insurance agency. It sells its products through online and catalogue, direct store, and wholesale channels. The company was founded in 1980 and is headquartered in Yokohama, Japan.
URL
https://www.fancl.jp/
IPO date
Dec 07, 1999
Employees
1,281
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
110,881,000
7.03%
103,595,000
-0.38%
103,992,000
-9.50%
Cost of revenue
70,264,000
67,662,000
66,424,000
Unusual Expense (Income)
NOPBT
40,617,000
35,933,000
37,568,000
NOPBT Margin
36.63%
34.69%
36.13%
Operating Taxes
3,980,000
3,244,000
2,153,000
Tax Rate
9.80%
9.03%
5.73%
NOPAT
36,637,000
32,689,000
35,415,000
Net income
8,833,000
77.73%
4,970,000
-33.03%
7,421,000
-7.42%
Dividends
(4,113,000)
(4,109,000)
(4,097,000)
Dividend yield
1.69%
1.39%
1.24%
Proceeds from repurchase of equity
(1,000)
BB yield
0.00%
Debt
Debt current
10,117,000
116,000
50,000
Long-term debt
219,000
10,436,000
10,220,000
Deferred revenue
(376,000)
(1,055,000)
Other long-term liabilities
1,877,000
2,006,000
1,540,000
Net debt
(33,023,000)
(28,028,000)
(21,140,000)
Cash flow
Cash from operating activities
11,323,000
12,952,000
13,097,000
CAPEX
(1,620,000)
(2,025,000)
(5,088,000)
Cash from investing activities
(2,201,000)
(1,867,000)
(4,673,000)
Cash from financing activities
(4,249,000)
(4,247,000)
(4,155,000)
FCF
33,874,000
37,644,000
37,730,000
Balance
Cash
42,080,000
37,039,000
30,108,000
Long term investments
1,279,000
1,541,000
1,302,000
Excess cash
37,814,950
33,400,250
26,210,400
Stockholders' equity
87,740,000
158,079,000
155,634,000
Invested Capital
54,761,050
52,273,750
57,261,600
ROIC
68.46%
59.69%
60.88%
ROCE
43.87%
41.76%
44.44%
EV
Common stock shares outstanding
121,393
121,387
121,162
Price
2,003.00
-17.67%
2,433.00
-11.01%
2,734.00
-26.80%
Market cap
243,149,622
-17.67%
295,334,895
-10.84%
331,256,749
-26.78%
EV
210,126,622
342,434,895
383,677,749
EBITDA
44,649,000
40,310,000
42,131,000
EV/EBITDA
4.71
8.50
9.11
Interest
51,000
Interest/NOPBT
0.14%