Loading...
XJPX4919
Market cap661mUSD
Jan 17, Last price  
3,175.00JPY
1D
1.28%
1Q
2.32%
Jan 2017
43.50%
Name

Milbon Co Ltd

Chart & Performance

D1W1MN
XJPX:4919 chart
P/E
25.84
P/S
2.16
EPS
122.89
Div Yield, %
2.70%
Shrs. gr., 5y
-0.12%
Rev. gr., 5y
6.30%
Revenues
47.76b
+5.58%
15,322,410,00016,867,779,00017,619,659,00018,045,659,00018,692,184,00019,189,467,00019,749,606,00020,526,742,00021,887,379,00023,829,758,00025,226,510,00027,377,173,00029,134,631,00033,456,268,00035,185,374,00036,266,444,00035,725,069,00041,582,267,00045,238,377,00047,762,432,000
Net income
4.00b
-28.25%
1,833,152,0002,185,197,0002,189,046,0001,542,204,0002,027,590,0001,785,483,0001,831,554,0002,304,928,0002,128,304,0002,516,177,0002,621,086,0002,950,478,0003,069,216,0003,817,186,0004,495,417,0004,517,615,0004,204,139,0005,109,288,0005,577,274,0004,001,627,000
CFO
4.77b
-4.84%
2,350,277,0002,362,252,0002,700,398,0002,465,008,0002,304,357,0003,079,384,0002,433,659,0003,157,924,0002,977,387,0003,511,499,0002,766,782,0003,895,728,0003,355,248,0004,346,858,0006,487,332,0004,486,862,0006,548,116,0006,636,823,0005,008,008,0004,765,687,000
Dividend
Dec 27, 202448 JPY/sh

Profile

Milbon Co., Ltd. manufactures and sells hair products for salons in Japan. The company offers hair color and styling agents, perming agents, shampoos, hair treatment products, and medicinal hair growth promoters, as well as skin care and cosmetic products. It also exports its products. The company was formerly known as Yutaka Beauty Chemicals Co., Ltd. and changed its name to Milbon Co., Ltd. in January 1965. Milbon Co., Ltd. was founded in 1960 and is headquartered in Tokyo, Japan.
URL
https://www.milbon.co.jp/
IPO date
Jun 07, 1996
Employees
988
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
47,762,432
5.58%
45,238,377
8.79%
Cost of revenue
44,571,124
37,686,665
Unusual Expense (Income)
NOPBT
3,191,308
7,551,712
NOPBT Margin
6.68%
16.69%
Operating Taxes
1,430,455
2,246,342
Tax Rate
44.82%
29.75%
NOPAT
1,760,853
5,305,370
Net income
4,001,627
-28.25%
5,577,274
9.16%
Dividends
(2,796,096)
(2,534,587)
Dividend yield
2.33%
1.36%
Proceeds from repurchase of equity
(1,669)
42,631
BB yield
0.00%
-0.02%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
891,354
771,822
Net debt
(12,650,572)
(14,083,212)
Cash flow
Cash from operating activities
4,765,687
5,008,008
CAPEX
(3,210,292)
(3,822,974)
Cash from investing activities
(3,109,692)
(3,865,221)
Cash from financing activities
(2,797,765)
(2,578,462)
FCF
(1,700,653)
939,764
Balance
Cash
11,337,201
12,300,053
Long term investments
1,313,371
1,783,159
Excess cash
10,262,450
11,821,293
Stockholders' equity
47,607,501
45,748,124
Invested Capital
36,561,205
31,607,783
ROIC
5.17%
18.22%
ROCE
6.82%
17.39%
EV
Common stock shares outstanding
32,536
32,522
Price
3,694.00
-35.42%
5,720.00
0.35%
Market cap
120,188,106
-35.39%
186,023,272
0.39%
EV
107,537,534
171,940,060
EBITDA
5,466,517
9,632,603
EV/EBITDA
19.67
17.85
Interest
266,242
Interest/NOPBT
3.53%