Loading...
XJPX4917
Market cap357mUSD
Jan 17, Last price  
1,237.00JPY
1D
-0.88%
1Q
-3.06%
Jan 2017
-50.91%
Name

Mandom Corp

Chart & Performance

D1W1MN
XJPX:4917 chart
P/E
21.47
P/S
0.76
EPS
57.62
Div Yield, %
3.14%
Shrs. gr., 5y
-0.78%
Rev. gr., 5y
-1.50%
Revenues
73.23b
+9.23%
47,546,027,00047,923,279,00051,250,264,00056,289,010,00055,178,479,00054,304,151,00057,262,000,00059,801,000,00060,427,000,00068,215,000,00070,925,000,00075,078,000,00077,351,000,00081,386,000,00078,997,000,00081,774,000,00063,310,000,00057,361,000,00067,047,000,00073,233,000,000
Net income
2.60b
+171.50%
3,211,528,0003,099,669,0002,488,461,0003,499,905,0003,011,425,0002,802,487,0002,672,000,0003,299,000,0003,607,000,0004,091,000,0004,425,000,0006,383,000,0005,566,000,0006,086,000,0005,087,000,0004,445,000,000860,000,000-621,000,000958,000,0002,601,000,000
CFO
6.81b
+67.58%
6,061,177,0004,911,832,0003,411,814,0007,614,194,0003,458,552,0007,766,640,0004,063,000,0003,692,000,0007,605,000,0007,303,000,0005,488,000,0007,232,000,0009,045,000,00010,246,000,0006,587,000,0006,937,000,0006,208,000,0007,693,000,0004,065,000,0006,812,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Mandom Corporation engages in the manufacture and sale of cosmetics, perfumes, and quasi-drugs in Japan, Indonesia, and internationally. It offers a range of products, including men's everyday grooming products, as well as general fashion items, such as hair styling, skin care, and body care products; and hair coloring, scalp care, and face care products under the Gatsby and Lúcido brands. The company also provides a range of women's grooming and fashion items, such as hair styling and body care products comprises make-up and skin care items, as well as hair styling, coloring, and treatment products under the Bifesta, Pixy, Lúcido-L, and Pucelle brands. In addition, it offers professional-use products and technologies to hair salons through distributors; and provides insurance agency, travel, and general services. Mandom Corporation sells its products to drug stores and convenience stores through distributors. The company was formerly known as Tancho Corporation and changed its name to Mandom Corporation in April 1971. Mandom Corporation was founded in 1927 and is headquartered in Osaka, Japan.
URL
https://www.mandom.co.jp/
IPO date
Jan 22, 2002
Employees
2,732
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
73,233,000
9.23%
67,047,000
16.89%
57,361,000
-9.40%
Cost of revenue
69,604,000
48,742,000
43,585,000
Unusual Expense (Income)
NOPBT
3,629,000
18,305,000
13,776,000
NOPBT Margin
4.96%
27.30%
24.02%
Operating Taxes
1,108,000
571,000
72,000
Tax Rate
30.53%
3.12%
0.52%
NOPAT
2,521,000
17,734,000
13,704,000
Net income
2,601,000
171.50%
958,000
-254.27%
(621,000)
-172.21%
Dividends
(1,754,000)
(1,667,000)
(1,525,000)
Dividend yield
2.89%
2.51%
2.58%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
102,000
142,000
226,000
Long-term debt
214,000
172,000
152,000
Deferred revenue
Other long-term liabilities
4,905,000
4,079,000
3,863,000
Net debt
(33,240,000)
(30,506,000)
(28,008,000)
Cash flow
Cash from operating activities
6,812,000
4,065,000
7,693,000
CAPEX
(1,753,000)
(1,616,000)
(2,091,000)
Cash from investing activities
(887,000)
(1,257,000)
(185,000)
Cash from financing activities
(2,110,000)
(2,072,000)
(5,385,000)
FCF
2,378,000
17,343,000
18,616,000
Balance
Cash
26,980,000
21,493,000
20,018,000
Long term investments
6,576,000
9,327,000
8,368,000
Excess cash
29,894,350
27,467,650
25,517,950
Stockholders' equity
68,704,000
130,382,000
128,957,000
Invested Capital
48,318,650
47,520,350
47,470,050
ROIC
5.26%
37.34%
27.47%
ROCE
4.55%
23.79%
18.46%
EV
Common stock shares outstanding
44,967
44,970
44,936
Price
1,350.00
-8.60%
1,477.00
12.32%
1,315.00
-37.02%
Market cap
60,705,450
-8.60%
66,420,690
12.40%
59,090,840
-36.93%
EV
34,154,450
105,668,690
101,187,840
EBITDA
8,307,000
23,546,000
19,339,000
EV/EBITDA
4.11
4.49
5.23
Interest
27,000
21,000
22,000
Interest/NOPBT
0.74%
0.11%
0.16%