Loading...
XJPX4845
Market cap41mUSD
Jan 22, Last price  
375.00JPY
1D
1.37%
1Q
-19.00%
Jan 2017
-51.88%
Name

Scala Inc

Chart & Performance

D1W1MN
XJPX:4845 chart
P/E
P/S
0.61
EPS
Div Yield, %
5.05%
Shrs. gr., 5y
0.14%
Rev. gr., 5y
-8.94%
Revenues
10.71b
-15.26%
1,823,538,0001,501,496,0001,228,384,0001,350,806,0001,669,682,0001,733,165,0001,883,243,0002,240,714,0002,693,963,00010,663,814,00012,829,127,00017,112,193,00017,025,958,0008,734,619,00010,015,519,00012,644,395,00010,714,549,000
Net income
-2.89b
L+1,221.22%
-683,825,000245,347,000152,326,000135,846,000174,869,000192,121,000221,984,000313,705,000830,896,0002,987,773,000707,161,000946,164,000321,168,0003,065,161,000-523,037,000-218,577,000-2,887,886,000
CFO
252m
-58.13%
-28,690,000180,224,000238,469,000-74,186,000376,342,000319,374,000358,580,000560,878,000413,975,000755,292,0001,389,666,0001,922,308,0001,131,167,000720,814,0002,048,554,000601,357,000251,769,000
Dividend
Dec 27, 20240 JPY/sh

Profile

Scala, Inc. provides SaaS/ASP services supporting communications between corporations and individuals primarily in Japan. The company operates through five segments: IT/AI/IoT/DX Business, Customer Support Business, HR & Education Business, EC Business, and Incubation & Investment Business. The IT/AI/IoT/DX Business segment engages in the planning and development of services promoting digital transformation (DX); DX initiatives for local governments and the financial industry; and digital platforms using the app “xID”, which is linked to My Number Card (the individual number card issued under the Social Security and Tax Number System). The Customer Support Business segment provides consulting services for call centers and others. The HR & Education Business segment provides recruitment support services for new graduates, which are specialized for athletic and female students, as well as services for the planning and operation of related events comprising joint information sessions and career seminars; childcare and educational services; services in the areas of sports school for children, the planning and management of sports events, and online sports education; and support services for the recruitment of foreign talent. The EC Business segment operates a reuse e-commerce site for buying and selling trading cards games (TCG), which also contains game walkthrough pages. The Incubation & Investment Business segment engages in activities related to the investment discovery, and investments execution and engagement; and implements business development, and businesses related to immigration support services. The company was formerly known as Fusion Partners Co. and changed its name to Scala, Inc. in December 2016. Scala, Inc. was founded in 1991 and is headquartered in Tokyo, Japan.
IPO date
May 01, 2001
Employees
588
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
10,714,549
-15.26%
12,644,395
26.25%
10,015,519
14.66%
Cost of revenue
11,364,691
12,413,425
9,999,113
Unusual Expense (Income)
NOPBT
(650,142)
230,970
16,406
NOPBT Margin
1.83%
0.16%
Operating Taxes
194,132
100,698
(37,866)
Tax Rate
43.60%
NOPAT
(844,274)
130,272
54,272
Net income
(2,887,886)
1,221.22%
(218,577)
-58.21%
(523,037)
-117.06%
Dividends
(647,638)
(631,811)
(633,914)
Dividend yield
5.40%
4.88%
4.99%
Proceeds from repurchase of equity
11,138
(106,928)
(137,633)
BB yield
-0.09%
0.83%
1.08%
Debt
Debt current
3,637,164
3,780,321
3,843,127
Long-term debt
2,944,794
6,006,282
7,709,932
Deferred revenue
Other long-term liabilities
69,068
151,977
147,269
Net debt
(1,403,093)
243,203
255,672
Cash flow
Cash from operating activities
251,769
601,357
2,048,554
CAPEX
(99,430)
(208,701)
(198,858)
Cash from investing activities
161,983
(214,867)
(1,893,541)
Cash from financing activities
(1,348,174)
(2,250,000)
(339,022)
FCF
(625,756)
493,604
2,147,443
Balance
Cash
6,817,385
7,740,400
9,625,387
Long term investments
1,167,666
1,803,000
1,672,000
Excess cash
7,449,324
8,911,180
10,796,611
Stockholders' equity
3,878,198
7,403,040
8,214,870
Invested Capital
6,946,491
8,649,913
10,096,240
ROIC
1.39%
0.55%
ROCE
1.42%
0.09%
EV
Common stock shares outstanding
17,342
17,324
17,636
Price
691.00
-7.62%
748.00
3.74%
721.00
-4.63%
Market cap
11,983,227
-7.52%
12,957,995
1.91%
12,715,695
-4.98%
EV
10,811,141
13,458,389
13,290,211
EBITDA
60,989
1,023,013
700,624
EV/EBITDA
177.26
13.16
18.97
Interest
40,030
53,868
41,033
Interest/NOPBT
23.32%
250.11%