Loading...
XJPX4829
Market cap30mUSD
Jan 09, Last price  
125.00JPY
1D
3.31%
1Q
12.61%
Jan 2017
-55.20%
Name

Nihon Enterprise Co Ltd

Chart & Performance

D1W1MN
XJPX:4829 chart
P/E
23.02
P/S
1.03
EPS
5.43
Div Yield, %
1.59%
Shrs. gr., 5y
-0.81%
Rev. gr., 5y
6.59%
Revenues
4.70b
+11.55%
3,123,558,0002,475,539,0002,147,745,0002,370,825,0002,790,825,0004,134,176,0004,508,867,0005,116,595,0005,530,490,0004,838,327,0003,892,954,0003,413,752,0003,588,257,0004,346,995,0004,019,481,0004,210,102,0004,696,350,000
Net income
209m
+102.80%
272,644,000175,609,00077,886,000168,982,000170,096,000354,995,000437,055,000177,580,000327,027,00099,545,000166,118,00097,827,000176,596,000134,520,00071,631,000103,187,000209,266,000
CFO
272m
+1.25%
382,934,000168,904,000127,175,000280,414,000217,611,000523,173,000153,805,000-123,125,000178,482,000429,002,000314,130,000289,337,000632,262,000483,810,00011,693,000268,682,000272,039,000
Dividend
May 29, 20250 JPY/sh
Earnings
Jan 10, 2025

Profile

Nihon Enterprise Co.,Ltd. plans, develops, and operates content for smartphone and other multi devices. It offers Booksmart, an e-book services; ATIS Traffic Info, an app for traffic condition information; Women's Diary, a health care app for women; Flea-ma.jp, a flea market app for high-end goods, fashion items, and appliances; and fisheries products, fruits, and vegetables. The company also provides business support services, such as kitting support, traffic information, sound solution services; and application and system planning, development, and management services for enterprise customers to streamline their business operations. In addition, the company sells used terminals, and glass coatings; and engages in the renewable power generation business. Further, it offers AplosOne, an IP phone service; BizTalk, a messenger app for business chat; Yubisashi Navi, a cloud service for tourism; and e-Manabi, a learning cloud service. Nihon Enterprise Co.,Ltd. was incorporated in 1989 and is headquartered in Tokyo, Japan.
URL
http://www.nihon-e.co.jp/
IPO date
Feb 16, 2001
Employees
218
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑052023‑052022‑052021‑052020‑052019‑052018‑052017‑052016‑052015‑05
Income
Revenues
4,696,350
11.55%
4,210,102
4.74%
4,019,481
-7.53%
Cost of revenue
2,971,895
2,948,911
2,790,010
Unusual Expense (Income)
NOPBT
1,724,455
1,261,191
1,229,471
NOPBT Margin
36.72%
29.96%
30.59%
Operating Taxes
80,175
73,735
66,695
Tax Rate
4.65%
5.85%
5.42%
NOPAT
1,644,280
1,187,456
1,162,776
Net income
209,266
102.80%
103,187
44.05%
71,631
-46.75%
Dividends
(76,570)
(76,633)
(119,993)
Dividend yield
1.51%
1.51%
1.87%
Proceeds from repurchase of equity
(292,221)
BB yield
4.56%
Debt
Debt current
21,000
23,496
23,496
Long-term debt
156,111
159,907
183,403
Deferred revenue
Other long-term liabilities
85,809
62,791
55,264
Net debt
(4,312,630)
(4,285,069)
(4,148,865)
Cash flow
Cash from operating activities
272,039
268,682
11,693
CAPEX
(85,976)
(51,296)
(94,961)
Cash from investing activities
(74,925)
(47,973)
(96,555)
Cash from financing activities
(108,616)
(108,905)
(435,711)
FCF
1,550,814
1,227,085
960,131
Balance
Cash
4,424,561
4,335,472
4,218,764
Long term investments
65,180
133,000
137,000
Excess cash
4,254,924
4,257,967
4,154,790
Stockholders' equity
4,083,938
3,941,697
3,908,091
Invested Capital
1,228,194
1,141,342
1,163,050
ROIC
138.78%
103.06%
103.40%
ROCE
32.45%
24.81%
24.24%
EV
Common stock shares outstanding
38,535
38,535
39,548
Price
132.00
0.00%
132.00
-18.52%
162.00
-25.00%
Market cap
5,086,607
0.00%
5,086,607
-20.60%
6,406,695
-26.10%
EV
922,711
941,356
2,390,196
EBITDA
1,831,755
1,370,453
1,354,093
EV/EBITDA
0.50
0.69
1.77
Interest
1,894
2,156
2,409
Interest/NOPBT
0.11%
0.17%
0.20%