Loading...
XJPX4828
Market cap270mUSD
Jan 14, Last price  
3,550.00JPY
1D
-0.70%
1Q
-13.73%
Jan 2017
367.11%
IPO
1,368.97%
Name

Business Engineering Corp

Chart & Performance

D1W1MN
XJPX:4828 chart
P/E
16.19
P/S
2.18
EPS
219.29
Div Yield, %
2.11%
Shrs. gr., 5y
1.14%
Rev. gr., 5y
5.03%
Revenues
19.49b
+5.33%
13,470,063,00014,176,778,00010,455,248,00011,325,172,00012,543,306,00011,393,565,00012,635,167,00012,235,956,00012,549,521,00013,289,737,00013,479,930,00015,253,378,00017,728,434,00017,855,412,00017,760,122,00018,506,410,00019,493,075,000
Net income
2.63b
+12.78%
96,692,000151,953,00036,207,00097,933,000135,858,000178,058,000249,495,000200,639,000316,920,000438,787,000484,667,000804,769,000853,192,0001,288,950,0001,643,667,0002,328,244,0002,625,796,000
CFO
3.55b
+8.39%
-17,684,0002,289,702,0001,010,233,00067,156,0001,577,885,0001,727,166,000683,651,000867,072,000669,268,0001,235,201,000941,371,0002,157,489,0002,088,481,0002,539,054,0002,287,124,0003,278,602,0003,553,549,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Business Engineering Corporation plans, develops, sells, and leases information and communications systems worldwide. The company provides software products, such as mcframe, a business package for the management of production, sales, and costs; mcframe GA, an ERP package designed for Japanese companies to expand their businesses; mcframe RAKU-PAD to convert handwritten paper forms into tablet data entry forms; GLASIAOUS, a global accounting service for expanding businesses overseas; Global MES, a multisite global manufacturing execution system; mcframe MOTION Human-Tracking that converts workers' movements and postures into three-dimensional data; mcframe MOTION VR-learning training systems; and mcframe SIGNAL CHAIN that monitors and analyzes the operational status of manufacturing equipment, as well as maintains equipment. It also offers SAP solutions, which cover various types of customer's business processes, including SAP, SCM, BI, and others. In addition, the company is involved in the planning and development of computer networks, as well as provision of consulting services for corporate management, and information and communications systems. The company serves pharmaceuticals, electrical equipment, electronics, oil, chemicals, and machinery, as well as companies in the trading, logistics, information, and service industries. The company was formerly known as Toyo Business Engineering Corporation. Business Engineering Corporation was incorporated in 1980 and is headquartered in Tokyo, Japan.
IPO date
Apr 04, 2013
Employees
684
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
19,493,075
5.33%
18,506,410
4.20%
17,760,122
-0.53%
Cost of revenue
11,775,305
11,627,527
11,982,585
Unusual Expense (Income)
NOPBT
7,717,770
6,878,883
5,777,537
NOPBT Margin
39.59%
37.17%
32.53%
Operating Taxes
1,251,608
922,098
799,155
Tax Rate
16.22%
13.40%
13.83%
NOPAT
6,466,162
5,956,785
4,978,382
Net income
2,625,796
12.78%
2,328,244
41.65%
1,643,667
27.52%
Dividends
(898,977)
(544,813)
(497,578)
Dividend yield
2.00%
1.51%
1.07%
Proceeds from repurchase of equity
(80,870)
(147)
170,698
BB yield
0.18%
0.00%
-0.37%
Debt
Debt current
100,000
100,000
100,000
Long-term debt
Deferred revenue
Other long-term liabilities
15,389
(6,994)
Net debt
(8,927,369)
(7,658,947)
(5,608,888)
Cash flow
Cash from operating activities
3,553,549
3,278,602
2,287,124
CAPEX
(986,674)
(711,432)
(732,084)
Cash from investing activities
(1,127,778)
(696,626)
(713,174)
Cash from financing activities
(1,003,343)
(549,061)
(701,759)
FCF
6,204,681
5,982,320
5,103,764
Balance
Cash
8,381,943
6,966,947
4,945,888
Long term investments
645,426
792,000
763,000
Excess cash
8,052,715
6,833,626
4,820,882
Stockholders' equity
10,466,316
8,731,299
6,949,048
Invested Capital
3,013,088
2,142,962
2,163,101
ROIC
250.82%
276.67%
222.62%
ROCE
69.74%
76.59%
82.64%
EV
Common stock shares outstanding
11,984
12,000
23,914
Price
3,755.00
25.17%
3,000.00
54.84%
1,937.50
11.67%
Market cap
45,000,727
25.00%
35,999,499
-22.30%
46,333,608
125.71%
EV
36,073,358
28,349,578
40,763,458
EBITDA
8,421,111
7,578,740
6,468,953
EV/EBITDA
4.28
3.74
6.30
Interest
2,454
2,456
4,209
Interest/NOPBT
0.03%
0.04%
0.07%