Loading...
XJPX4826
Market cap165mUSD
Jan 14, Last price  
454.00JPY
1D
-0.44%
1Q
9.66%
Jan 2017
3.18%
Name

Computer Institute of Japan Ltd

Chart & Performance

D1W1MN
XJPX:4826 chart
P/E
27.61
P/S
1.02
EPS
16.44
Div Yield, %
2.06%
Shrs. gr., 5y
7.74%
Rev. gr., 5y
5.59%
Revenues
25.73b
+12.57%
20,563,370,00019,362,060,00017,070,468,00016,189,375,00015,776,699,00016,512,772,00017,241,203,00017,589,212,00018,704,979,00019,064,204,00018,844,809,00019,604,280,00020,685,379,00020,392,280,00021,467,114,00022,859,362,00025,733,333,000
Net income
948m
-17.03%
661,724,00020,485,000311,513,000261,203,000514,427,000857,069,000839,800,000859,428,000902,319,000818,228,0001,107,346,0001,199,614,0001,051,679,000921,635,000971,285,0001,142,941,000948,329,000
CFO
1.18b
-39.26%
633,022,000436,156,000334,172,000788,564,000804,822,0001,124,134,000770,925,0001,406,565,000674,720,000696,157,0001,682,232,000419,822,0001,710,325,000701,836,0001,578,172,0001,939,170,0001,177,786,000
Dividend
Jun 27, 20250 JPY/sh

Profile

Computer Institute of Japan, Ltd. engages in the system development and related activities in Japan. It offers SONOBA COMET, a secure paperless meeting system that runs on tablets and Windows PCs; Ofigo, a contact management solution to manage and handle agreements and contracts; and migration of system services structured using various languages. The company also focuses on development of digital technologies, such as IoT, AI, robotics, and big data. In addition, it is involved in the system maintenance and operation and infrastructure-building activities; develops and sells package software; and provides temporary staff and IT consulting services. The company offers system development solutions for use in public, communication, manufacturing, research and development, financial, and other industrial sectors. Computer Institute of Japan, Ltd. was founded in 1976 and is headquartered in Yokohama, Japan.
URL
https://www.cij.co.jp/
IPO date
Jan 01, 2001
Employees
1,602
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
25,733,333
12.57%
22,859,362
6.49%
21,467,114
5.27%
Cost of revenue
23,680,221
18,424,112
17,448,778
Unusual Expense (Income)
NOPBT
2,053,112
4,435,250
4,018,336
NOPBT Margin
7.98%
19.40%
18.72%
Operating Taxes
741,765
628,805
439,633
Tax Rate
36.13%
14.18%
10.94%
NOPAT
1,311,347
3,806,445
3,578,703
Net income
948,329
-17.03%
1,142,941
17.67%
971,285
5.39%
Dividends
(539,819)
(492,743)
(376,861)
Dividend yield
2.02%
2.04%
1.30%
Proceeds from repurchase of equity
(303,701)
(544,753)
(301,207)
BB yield
1.14%
2.25%
1.04%
Debt
Debt current
520,003
530,006
280,015
Long-term debt
Deferred revenue
Other long-term liabilities
69,000
22,064
15,140
Net debt
(11,341,108)
(12,015,606)
(10,788,749)
Cash flow
Cash from operating activities
1,177,786
1,939,170
1,578,172
CAPEX
(149,237)
(123,943)
(406,548)
Cash from investing activities
(511,843)
1,730,212
(1,946,774)
Cash from financing activities
(893,472)
(537,315)
(708,030)
FCF
122,737
4,596,860
3,937,462
Balance
Cash
9,860,270
10,655,612
8,563,764
Long term investments
2,000,841
1,890,000
2,505,000
Excess cash
10,574,444
11,402,644
9,995,408
Stockholders' equity
13,683,784
13,147,506
12,454,676
Invested Capital
4,522,358
2,816,214
3,777,452
ROIC
35.74%
115.46%
101.49%
ROCE
13.60%
31.10%
29.06%
EV
Common stock shares outstanding
57,985
39,050
39,563
Price
460.00
-25.81%
620.00
-15.42%
733.00
6.23%
Market cap
26,672,963
10.17%
24,211,241
-16.51%
28,999,582
5.86%
EV
15,331,855
12,195,635
18,210,833
EBITDA
2,448,914
4,741,296
4,279,404
EV/EBITDA
6.26
2.57
4.26
Interest
2,560
1,620
1,669
Interest/NOPBT
0.12%
0.04%
0.04%