XJPX4820
Market cap326mUSD
Jan 15, Last price
751.00JPY
1D
-1.05%
1Q
36.55%
Jan 2017
86.47%
Name
EM Systems Co Ltd
Chart & Performance
P/E
26.94
P/S
3.01
EPS
27.88
Div Yield, %
1.53%
Shrs. gr., 5y
14.81%
Rev. gr., 5y
3.93%
Revenues
16.92b
+17.20%
Net income
1.89b
+3.50%
CFO
2.47b
+44.39%
Dividend
Dec 27, 20247 JPY/sh
Earnings
Feb 12, 2025
Profile
EM Systems Co., Ltd. develops and sells various IT systems for pharmacies, clinics, and care/welfares in Japan. It also develops and sells IT systems for pharmacies, such as medical fee receipt computers and electronic medication record systems; IT systems for clinics, including medical accounting and electronic medical record systems; and office processing systems for care/welfare providers. The company was founded in 1980 and is headquartered in Osaka, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2022‑12 | 2021‑12 | 2020‑12 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
| Income | |||||||||
Revenues | 16,919,000 17.20% | ||||||||
Cost of revenue | 9,326,000 | ||||||||
Unusual Expense (Income) | |||||||||
NOPBT | 7,593,000 | ||||||||
NOPBT Margin | 44.88% | ||||||||
Operating Taxes | 914,000 | ||||||||
Tax Rate | 12.04% | ||||||||
NOPAT | 6,679,000 | ||||||||
Net income | 1,893,000 3.50% | ||||||||
Dividends | (781,000) | ||||||||
Dividend yield | 1.35% | ||||||||
Proceeds from repurchase of equity | (499,000) | ||||||||
BB yield | 0.86% | ||||||||
| Debt | |||||||||
Debt current | 35,000 | ||||||||
Long-term debt | 183,000 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,830,000 | ||||||||
Net debt | (8,663,000) | ||||||||
| Cash flow | |||||||||
Cash from operating activities | 2,472,000 | ||||||||
CAPEX | (457,000) | ||||||||
Cash from investing activities | (577,000) | ||||||||
Cash from financing activities | (1,319,000) | ||||||||
FCF | 6,688,000 | ||||||||
| Balance | |||||||||
Cash | 8,881,000 | ||||||||
Long term investments | |||||||||
Excess cash | 8,035,050 | ||||||||
Stockholders' equity | 18,007,000 | ||||||||
Invested Capital | 12,581,950 | ||||||||
ROIC | 76.62% | ||||||||
ROCE | 36.83% | ||||||||
| EV | |||||||||
Common stock shares outstanding | 71,005 | ||||||||
Price | 814.00 7.81% | ||||||||
Market cap | 57,798,274 7.32% | ||||||||
EV | 49,158,274 | ||||||||
EBITDA | 8,563,000 | ||||||||
EV/EBITDA | 5.74 | ||||||||
Interest | 4,000 | ||||||||
Interest/NOPBT | 0.05% | ||||||||