Loading...
XJPX4816
Market cap4.67bUSD
Dec 24, Last price  
3,585.00JPY
1D
-2.58%
1Q
15.27%
Jan 2017
790.31%
Name

Toei Animation Co Ltd

Chart & Performance

D1W1MN
XJPX:4816 chart
P/E
39.01
P/S
8.27
EPS
91.91
Div Yield, %
0.87%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
9.74%
Revenues
88.65b
+1.37%
16,646,923,00021,561,658,00020,153,592,00021,148,602,00021,718,926,00020,960,952,00026,622,386,00033,011,916,00033,644,965,00031,027,827,00030,313,934,00033,612,399,00040,747,350,00045,992,045,00055,701,000,00054,819,000,00051,595,000,00057,020,000,00087,457,000,00088,654,000,000
Net income
18.80b
-10.07%
1,553,312,0002,428,187,0003,672,088,0001,685,633,000492,846,0001,448,136,0002,722,790,0003,154,811,0003,290,112,0002,333,684,0002,437,628,0005,145,940,0007,203,702,0007,847,931,00011,375,000,00011,437,000,00011,067,000,00012,820,000,00020,900,000,00018,795,000,000
CFO
16.28b
+6.71%
628,287,0003,600,309,0001,175,660,0002,497,208,0002,651,195,0002,430,252,0002,750,906,0003,696,947,0003,947,798,0001,709,390,0003,965,109,0006,531,221,0008,531,244,00010,132,238,00010,508,000,00010,564,000,0008,050,000,00015,067,000,00015,260,000,00016,284,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Toei Animation Co.,Ltd. engages in the production, marketing, and licensing of animation products in Japan and internationally. It plans and produces various animated TV shows and films through various media, including TV, movie theaters, Blu-ray discs, DVDs, streaming platforms, and smartphone apps. The company also develops and sells character products, such as toys, apparel, stationary, game apps, and campaigns, as well as engages in the goods sales and events business. It owns 253 movies, 228 TV programs, and 13,000 episodes of content. The company was founded in 1948 and is based in Tokyo, Japan.
IPO date
Dec 08, 2000
Employees
900
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
88,654,000
1.37%
87,457,000
53.38%
57,020,000
10.51%
Cost of revenue
65,290,000
58,786,000
38,912,000
Unusual Expense (Income)
NOPBT
23,364,000
28,671,000
18,108,000
NOPBT Margin
26.35%
32.78%
31.76%
Operating Taxes
7,911,000
8,891,000
5,799,000
Tax Rate
33.86%
31.01%
32.02%
NOPAT
15,453,000
19,780,000
12,309,000
Net income
18,795,000
-10.07%
20,900,000
63.03%
12,820,000
15.84%
Dividends
(6,393,000)
(3,876,000)
(2,888,000)
Dividend yield
1.01%
0.72%
0.69%
Proceeds from repurchase of equity
28,000
(133,000)
BB yield
0.00%
0.02%
Debt
Debt current
(3,865,000)
522,000
Long-term debt
74,000
50,000
76,000
Deferred revenue
Other long-term liabilities
2,296,000
857,000
876,000
Net debt
(108,800,000)
(97,997,000)
(81,497,000)
Cash flow
Cash from operating activities
16,284,000
15,260,000
15,067,000
CAPEX
(181,000)
(918,000)
(515,000)
Cash from investing activities
(4,542,000)
(2,954,000)
(15,389,000)
Cash from financing activities
(6,410,000)
(4,541,000)
(2,469,000)
FCF
14,872,000
9,126,000
13,371,000
Balance
Cash
79,092,000
66,959,000
60,304,000
Long term investments
29,782,000
27,223,000
21,791,000
Excess cash
104,441,300
89,809,150
79,244,000
Stockholders' equity
118,618,000
220,666,000
185,153,000
Invested Capital
29,567,700
25,580,850
15,269,000
ROIC
56.04%
96.84%
71.70%
ROCE
17.43%
24.85%
19.16%
EV
Common stock shares outstanding
204,466
204,457
204,493
Price
3,100.00
17.78%
2,632.00
29.40%
2,034.00
-14.18%
Market cap
633,845,251
17.79%
538,130,258
29.38%
415,939,596
-14.17%
EV
525,045,251
548,900,258
426,290,596
EBITDA
24,154,000
29,274,000
18,710,000
EV/EBITDA
21.74
18.75
22.78
Interest
18,000
2,000
Interest/NOPBT
0.06%
0.01%