Loading...
XJPX
4813
Market cap210mUSD
Jun 13, Last price  
807.00JPY
1D
-2.18%
1Q
-14.42%
Jan 2017
12.55%
IPO
5,952.50%
Name

Access Co Ltd

Chart & Performance

D1W1MN
XJPX:4813 chart
No data to show
P/E
—
P/S
1.83
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.63%
Rev. gr., 5y
15.28%
Revenues
16.57b
+26.90%
31,162,191,00032,414,650,00025,074,706,00013,837,579,00011,712,377,00010,922,526,0007,520,806,0006,837,588,0006,627,032,0007,930,672,0008,140,354,0009,422,944,0007,516,733,0009,853,651,00013,060,092,00016,573,511,999
Net income
-280m
L-89.56%
840,170,000493,929,000423,222,000-4,315,905,0002,600,370,000193,760,000-2,505,584,000-1,318,393,000314,881,000246,947,000377,457,000493,044,000-2,537,057,000-3,049,108,000-2,684,122,000-280,181,000
CFO
2.24b
+135.10%
-2,350,698,0009,866,355,0002,681,790,0002,121,201,0001,783,101,000825,969,000207,950,000560,759,000121,238,000709,837,000585,633,000491,511,000880,743,000641,940,000953,690,0002,242,088,000
Dividend
Jan 28, 20213 JPY/sh

Profile

Access Co., Ltd. provides mobile and network software technologies to telecom carriers, consumer electronics manufacturers, broadcasting and publishing companies, automotive industry, and energy infrastructure providers worldwide. It offers NetFront Browser BE, an advanced HTML5 browser for smart TV, STB, game consoles, and automotive in-vehicle infotainment systems; NetFront Browser NX, a WebKit-based HTML5 browser; Browser SDKs for HbbTV and UK freeview play; embedded automotive platforms HTML engine; and chromium blink based HTML engine for automotive. The company also provides IoT devices, including human to machine interface engines for LCD touch panels and IoT gateway products; multiscreen products, such as 360° smart media platform for operators and content owners; ACCESS Twine, a white label in-car app store and content solution for in-vehicle-infotainment; multiscreen media sharing solutions for consumer electronic devices and home networks; and media sharing and playback solutions for automotive manufacturers and consumer electronic companies. In addition, it offers PUBLUS, a digital publishing platform for digital content distribution; PUBLUS Reader, an EPUB viewer; and PUBLUS Lite, a cloud-based text delivery system. Further, the company provides network OS for white box systems; VirNOS, a cutting-edge virtual software platform for mobile operators and corporate data centers; and ZebOS, a middleware for network devices. Access Co., Ltd. was founded in 1979 and is headquartered in Tokyo, Japan.
URL
https://www.access-company.com/
IPO date
Feb 26, 2001
Employees
814
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑012023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑01
Income
Revenues
16,573,512
26.90%
13,060,092
32.54%
Cost of revenue
11,386,401
10,089,690
Unusual Expense (Income)
NOPBT
5,187,111
2,970,402
NOPBT Margin
31.30%
22.74%
Operating Taxes
281,310
92,088
Tax Rate
5.42%
3.10%
NOPAT
4,905,801
2,878,314
Net income
(280,181)
-89.56%
(2,684,122)
-11.97%
Dividends
(25)
(74)
Dividend yield
0.00%
0.00%
Proceeds from repurchase of equity
(1,290,408)
BB yield
3.48%
Debt
Debt current
139,851
Long-term debt
74,665
192,490
Deferred revenue
Other long-term liabilities
704,380
759,020
Net debt
(11,543,392)
(12,479,747)
Cash flow
Cash from operating activities
2,242,088
953,690
CAPEX
(278,000)
(2,796,487)
Cash from investing activities
(3,717,271)
(2,920,128)
Cash from financing activities
(27,139)
(1,322,915)
FCF
4,075,658
570,800
Balance
Cash
10,919,253
11,876,088
Long term investments
698,804
936,000
Excess cash
10,789,381
12,159,083
Stockholders' equity
12,502,870
12,715,755
Invested Capital
12,530,519
10,775,737
ROIC
42.10%
29.58%
ROCE
22.24%
12.95%
EV
Common stock shares outstanding
37,540
38,402
Price
820.00
-15.03%
965.00
68.12%
Market cap
30,782,564
-16.93%
37,057,723
65.06%
EV
19,239,659
25,834,870
EBITDA
8,419,365
7,014,959
EV/EBITDA
2.29
3.68
Interest
2,971
3,643
Interest/NOPBT
0.06%
0.12%