Loading...
XJPX4772
Market cap84mUSD
Jan 23, Last price  
114.00JPY
1D
0.00%
1Q
0.88%
Jan 2017
-72.20%
Name

Stream Media Corp

Chart & Performance

D1W1MN
XJPX:4772 chart
P/E
50.45
P/S
1.48
EPS
2.26
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
12.92%
Revenues
8.91b
+25.88%
6,113,693,0004,270,009,0005,631,714,0007,078,734,0008,910,919,000
Net income
262m
P
-483,155,000-1,241,133,000-286,292,000-303,304,000261,857,000
CFO
-1.04b
L+821.34%
-599,334,000-1,228,150,000155,687,000-113,383,000-1,044,638,999

Profile

Stream Media Corporation engages in the CS broadcasting, management, mobile, fan club, merchandising, events and concerts, music, and rights businesses primarily in Japan and South Korea. The company operates Discover Asia (DATV), KNTV, and Kchan! Hanryu TV; manages, plans, and organizes activities of artists, such as music, and appearances at events, media, and commercials; and plans and operates official mobile sites of artists. It also operates and plans artists' fan clubs sites; designs, creates, and sells event goods at concerts, fan meetings, and other events; operates e-commerce site DATVshopping, which sells range of merchandises made up of Korean Wave goods; and plans and holds events related to artists and their fan clubs, and dramas. In addition, the company acquires broadcasting, distribution, and other associated rights for image contents, including dramas and movies, as well as operates relevant businesses comprising DVD business. Stream Media Corporation was founded in 1971 and is headquartered in Tokyo, Japan.
IPO date
Jul 27, 2000
Employees
89
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑12
Income
Revenues
8,910,919
25.88%
7,078,734
25.69%
Cost of revenue
7,028,101
5,676,606
Unusual Expense (Income)
NOPBT
1,882,818
1,402,128
NOPBT Margin
21.13%
19.81%
Operating Taxes
(43,467)
22,664
Tax Rate
1.62%
NOPAT
1,926,285
1,379,464
Net income
261,857
-186.33%
(303,304)
5.94%
Dividends
Dividend yield
Proceeds from repurchase of equity
260
(16)
BB yield
0.00%
0.00%
Debt
Debt current
817
(258,166)
Long-term debt
4,396
Deferred revenue
Other long-term liabilities
16,616
12,221
Net debt
(4,475,426)
(5,477,930)
Cash flow
Cash from operating activities
(1,044,639)
(113,383)
CAPEX
(10,206)
(104,835)
Cash from investing activities
39,769
(222,023)
Cash from financing activities
(463)
(17,349)
FCF
344,184
1,524,703
Balance
Cash
2,413,639
3,415,764
Long term investments
2,067,000
1,804,000
Excess cash
4,035,093
4,865,827
Stockholders' equity
2,535,691
3,286,474
Invested Capital
4,692,710
3,160,739
ROIC
49.06%
41.91%
ROCE
23.97%
20.11%
EV
Common stock shares outstanding
115,894
115,894
Price
191.00
54.03%
124.00
-15.07%
Market cap
22,135,754
54.03%
14,370,856
-14.95%
EV
18,053,917
9,222,373
EBITDA
1,902,287
1,470,621
EV/EBITDA
9.49
6.27
Interest
43
67
Interest/NOPBT
0.00%
0.00%