XJPX4769
Market cap43mUSD
Jan 16, Last price
912.00JPY
1D
-1.94%
1Q
-3.90%
Jan 2017
102.67%
IPO
259.06%
Name
IC Co Ltd
Chart & Performance
Profile
Information Creative Co., Ltd. provides solutions in information service field. The company offers software development services, including development services for Web-based, general-purpose, and embedded systems; integrated package introduction support, system integration, system consulting, and other services; and maintenance, repair after delivery, and other services. It also provides infrastructure design construction services, including the hardware installation; and professional services related to operational aspects, such as system operation, help desk, system operation management, etc. In addition, the company develops and sells package software for the ticket and hairdressing industry; and plans, develops, and manages inbound media and applications. It serves private enterprises in various industries; and public organizations, such as municipalities and government agencies, and financial companies, as well as electric power, railroad, communication, and distribution and manufacturing industries. Information Creative Co., Ltd. was founded in 1978 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | |||||||||
Revenues | 8,562,325 0.86% | 8,489,321 4.71% | |||||||
Cost of revenue | 8,157,715 | 7,856,404 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 404,610 | 632,917 | |||||||
NOPBT Margin | 4.73% | 7.46% | |||||||
Operating Taxes | 193,749 | 177,505 | |||||||
Tax Rate | 47.89% | 28.05% | |||||||
NOPAT | 210,861 | 455,412 | |||||||
Net income | 372,148 -29.30% | 526,358 7.91% | |||||||
Dividends | (232,648) | (211,687) | |||||||
Dividend yield | 3.49% | 3.03% | |||||||
Proceeds from repurchase of equity | (10,974) | (80,200) | |||||||
BB yield | 0.16% | 1.15% | |||||||
Debt | |||||||||
Debt current | (12,002) | ||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 386,968 | 581,674 | |||||||
Net debt | (5,939,904) | (5,692,576) | |||||||
Cash flow | |||||||||
Cash from operating activities | 489,545 | 467,684 | |||||||
CAPEX | (224,270) | (17,923) | |||||||
Cash from investing activities | (210,550) | (268,365) | |||||||
Cash from financing activities | (243,622) | (314,887) | |||||||
FCF | (127,787) | 405,379 | |||||||
Balance | |||||||||
Cash | 3,976,794 | 3,941,421 | |||||||
Long term investments | 1,963,110 | 1,739,153 | |||||||
Excess cash | 5,511,788 | 5,256,108 | |||||||
Stockholders' equity | 4,684,874 | 5,263,513 | |||||||
Invested Capital | 1,745,472 | 758,035 | |||||||
ROIC | 16.85% | 80.86% | |||||||
ROCE | 6.29% | 10.52% | |||||||
EV | |||||||||
Common stock shares outstanding | 7,585 | 7,629 | |||||||
Price | 878.00 -4.04% | 915.00 4.10% | |||||||
Market cap | 6,659,630 -4.60% | 6,980,535 3.10% | |||||||
EV | 719,726 | 1,287,959 | |||||||
EBITDA | 463,524 | 679,359 | |||||||
EV/EBITDA | 1.55 | 1.90 | |||||||
Interest | 8 | 310 | |||||||
Interest/NOPBT | 0.00% | 0.05% |