XJPX4765
Market cap386mUSD
Jan 22, Last price
674.00JPY
1D
-0.44%
1Q
17.07%
Jan 2017
116.08%
Name
SBI Global Asset Management Co Ltd
Chart & Performance
Profile
Morningstar Japan K.K. provides financial and asset management services in Japan and internationally. The company provides investment management and advice services, such as investment trust setting, solicitation, and management services based on the financial instruments and exchange act. It also collects information on finance, websites, etc.; and compares, analyzes, evaluates, and processes accumulated information, as well as provides consulting services. In addition, the company offers fund data and report services; daily and stock newspaper web version; fund management consignment services; and web advertising and consulting, asset management seminar, and other services. Morningstar Japan K.K. was incorporated in 1998 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 10,137,596 15.90% | 8,747,113 7.68% | 8,123,286 8.52% | |||||||
Cost of revenue | 8,026,169 | 6,915,253 | 5,993,398 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,111,427 | 1,831,860 | 2,129,888 | |||||||
NOPBT Margin | 20.83% | 20.94% | 26.22% | |||||||
Operating Taxes | 888,459 | 2,552,811 | 762,535 | |||||||
Tax Rate | 42.08% | 139.36% | 35.80% | |||||||
NOPAT | 1,222,968 | (720,951) | 1,367,353 | |||||||
Net income | 1,589,278 -70.80% | 5,443,020 274.31% | 1,454,134 10.28% | |||||||
Dividends | (1,905,561) | (1,546,866) | (1,479,612) | |||||||
Dividend yield | 2.89% | 3.59% | 2.82% | |||||||
Proceeds from repurchase of equity | 68,686 | |||||||||
BB yield | -0.16% | |||||||||
Debt | ||||||||||
Debt current | 58,881 | 50,646 | 69,089 | |||||||
Long-term debt | 374,253 | 455,928 | 69,089 | |||||||
Deferred revenue | (85,368) | |||||||||
Other long-term liabilities | (1) | 2 | 1,000 | |||||||
Net debt | (11,920,488) | (5,645,320) | (7,829,434) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,762,220 | 2,608,515 | 1,128,130 | |||||||
CAPEX | (420,790) | (333,626) | (323,502) | |||||||
Cash from investing activities | (5,492,766) | (3,471,524) | 1,324,447 | |||||||
Cash from financing activities | (2,148,969) | (1,889,180) | (2,149,212) | |||||||
FCF | 1,254,699 | (202,411) | 745,061 | |||||||
Balance | ||||||||||
Cash | 3,640,809 | 2,137,894 | 5,176,612 | |||||||
Long term investments | 8,712,813 | 4,014,000 | 2,791,000 | |||||||
Excess cash | 11,846,742 | 5,714,538 | 7,561,448 | |||||||
Stockholders' equity | 11,581,855 | 12,285,752 | 8,272,279 | |||||||
Invested Capital | 4,745,119 | 8,531,847 | 4,225,866 | |||||||
ROIC | 18.42% | 34.09% | ||||||||
ROCE | 12.93% | 12.78% | 18.07% | |||||||
EV | ||||||||||
Common stock shares outstanding | 89,673 | 89,673 | 89,673 | |||||||
Price | 735.00 52.81% | 481.00 -17.92% | 586.00 22.59% | |||||||
Market cap | 65,910,008 52.81% | 43,132,931 -17.92% | 52,548,630 27.87% | |||||||
EV | 54,135,528 | 37,806,469 | 45,665,926 | |||||||
EBITDA | 2,624,411 | 2,383,131 | 2,691,546 | |||||||
EV/EBITDA | 20.63 | 15.86 | 16.97 | |||||||
Interest | 7,697 | 187,794 | ||||||||
Interest/NOPBT | 0.36% | 8.82% |