Loading...
XJPX4743
Market cap241mUSD
Jan 17, Last price  
1,392.00JPY
1D
-0.50%
1Q
2.35%
Jan 2017
120.25%
Name

ITFor Inc

Chart & Performance

D1W1MN
XJPX:4743 chart
P/E
13.61
P/S
1.83
EPS
102.27
Div Yield, %
2.22%
Shrs. gr., 5y
-0.35%
Rev. gr., 5y
10.47%
Revenues
20.65b
+12.72%
11,795,660,00011,910,624,0009,354,270,0009,397,922,00011,001,582,00010,429,630,00010,974,634,00011,467,780,00012,154,631,00011,111,924,00011,831,182,00012,554,866,00015,239,470,00016,289,970,00017,021,640,00018,322,382,00020,652,793,000
Net income
2.77b
+20.91%
853,173,000902,579,000576,019,000482,484,000776,725,000823,534,0001,009,812,000658,416,0001,013,380,000906,173,0001,124,013,0001,148,317,0001,232,084,0001,683,868,0002,112,809,0002,291,474,0002,770,652,000
CFO
2.84b
+65.47%
2,007,521,0001,302,851,0001,146,894,000896,683,000302,709,0002,396,266,0001,118,105,0001,215,679,0001,464,322,0001,531,936,0001,830,040,000899,890,0001,879,684,0002,728,624,0002,811,761,0001,714,343,0002,836,642,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 12, 2025

Profile

ITFOR Inc. provides support services for the implementation of information technology in Japan. It develops solutions comprising consulting, system configuration, customer specific solution development, operation, and management for network security. The company also offers financial solution systems, such as credit collection, loan assessment management, scoring, collecting, tele-marketing, and local governments systems; CTI systems that offer call-center productivity enhancements; consultation and installation of open platform for retail service customers; and e-commerce systems. In addition, it provides network systems, including corporate infrastructure network, backbone network consultation and design, IP services, edge solutions for telecom carriers, network security solutions, and personal information management; and professional and consultation services, as well as customer services. The company was formerly known as CJK Co. Ltd. and changed its name to ITFOR Inc. in 2000. ITFOR Inc. was founded in 1972 and is headquartered in Tokyo, Japan.
URL
https://www.itfor.co.jp/
IPO date
Feb 15, 2000
Employees
568
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
20,652,793
12.72%
18,322,382
7.64%
17,021,640
4.49%
Cost of revenue
13,147,357
11,722,396
10,974,737
Unusual Expense (Income)
NOPBT
7,505,436
6,599,986
6,046,903
NOPBT Margin
36.34%
36.02%
35.52%
Operating Taxes
1,078,587
992,109
998,653
Tax Rate
14.37%
15.03%
16.52%
NOPAT
6,426,849
5,607,877
5,048,250
Net income
2,770,652
20.91%
2,291,474
8.46%
2,112,809
25.47%
Dividends
(835,570)
(830,206)
(631,591)
Dividend yield
2.25%
3.48%
2.91%
Proceeds from repurchase of equity
(787,613)
85,835
86,734
BB yield
2.12%
-0.36%
-0.40%
Debt
Debt current
(808,087)
Long-term debt
Deferred revenue
Other long-term liabilities
280,907
76,520
229,168
Net debt
(16,434,909)
(15,480,732)
(15,901,617)
Cash flow
Cash from operating activities
2,836,642
1,714,343
2,811,761
CAPEX
(232,000)
(542,913)
(363,839)
Cash from investing activities
(504,350)
(758,781)
(353,469)
Cash from financing activities
(1,623,184)
(744,370)
(544,857)
FCF
5,986,206
4,423,199
5,075,684
Balance
Cash
13,955,863
13,096,732
12,735,530
Long term investments
2,479,046
2,384,000
2,358,000
Excess cash
15,402,269
14,564,613
14,242,448
Stockholders' equity
18,876,326
16,979,385
15,518,122
Invested Capital
3,715,302
2,679,576
100,901
ROIC
201.00%
403.38%
807.08%
ROCE
39.26%
37.88%
42.16%
EV
Common stock shares outstanding
27,292
27,694
27,601
Price
1,361.00
58.07%
861.00
9.40%
787.00
-5.18%
Market cap
37,144,756
55.78%
23,844,607
9.77%
21,721,942
-4.79%
EV
20,709,847
8,363,875
5,820,325
EBITDA
7,885,990
7,016,385
6,402,728
EV/EBITDA
2.63
1.19
0.91
Interest
3,062
Interest/NOPBT
0.05%