Loading...
XJPX4733
Market cap3.33bUSD
Dec 25, Last price  
6,963.00JPY
1D
-2.04%
1Q
-5.41%
Jan 2017
176.11%
Name

Obic Business Consultants Co Ltd

Chart & Performance

D1W1MN
XJPX:4733 chart
P/E
37.82
P/S
12.48
EPS
184.12
Div Yield, %
1.01%
Shrs. gr., 5y
—
Rev. gr., 5y
7.28%
Revenues
41.95b
+24.48%
14,573,168,00014,939,502,00016,986,212,00017,556,462,00016,267,123,00015,748,102,00017,210,316,00017,123,402,00016,926,642,00020,260,002,00019,828,024,00021,912,506,00023,290,465,00023,513,216,00029,525,109,00030,068,682,00029,252,330,00034,757,850,00033,704,514,00041,954,365,000
Net income
13.84b
+25.45%
4,418,163,0004,819,924,0005,323,411,0005,175,827,0002,609,286,0004,343,175,0004,801,301,0005,086,076,0004,953,990,0007,438,743,0006,426,185,0006,834,327,0007,669,892,0008,172,135,00010,070,506,0009,957,670,0009,670,614,00011,811,398,00011,033,417,00013,841,443,000
CFO
23.26b
+50.55%
3,084,149,0004,406,501,0004,380,539,0003,546,317,0001,902,152,0006,120,615,0005,849,936,0005,309,657,0007,235,730,0006,864,265,0005,972,000,0009,552,479,0008,676,993,0008,115,910,00011,823,261,00012,488,774,00011,918,009,00016,053,279,00015,449,578,00023,259,868,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 22, 2025

Profile

OBIC Business Consultants Co., Ltd. develops and sells business and information technology solutions in Japan. The company offers packaged software for business systems. It also provides maintenance and introduction guidance services. The company was incorporated in 1980 and is based in Tokyo, Japan.
URL
https://www.obc.co.jp/
IPO date
Mar 12, 2004
Employees
918
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
41,954,365
24.48%
33,704,514
-3.03%
34,757,850
18.82%
Cost of revenue
23,112,932
18,845,038
18,254,412
Unusual Expense (Income)
NOPBT
18,841,433
14,859,476
16,503,438
NOPBT Margin
44.91%
44.09%
47.48%
Operating Taxes
6,011,421
4,801,158
5,282,944
Tax Rate
31.91%
32.31%
32.01%
NOPAT
12,830,012
10,058,318
11,220,494
Net income
13,841,443
25.45%
11,033,417
-6.59%
11,811,398
22.14%
Dividends
(5,261,743)
(5,261,861)
(4,885,181)
Dividend yield
0.95%
1.40%
1.52%
Proceeds from repurchase of equity
(574)
(162)
BB yield
0.00%
0.00%
Debt
Debt current
(27,845,733)
(21,438,561)
Long-term debt
Deferred revenue
Other long-term liabilities
4,501,609
4,386,689
4,219,917
Net debt
(181,327,642)
(192,134,966)
(179,650,850)
Cash flow
Cash from operating activities
23,259,868
15,449,578
16,053,279
CAPEX
(864,003)
(314,911)
(690,969)
Cash from investing activities
(850,376)
(202,610)
(803,934)
Cash from financing activities
(5,262,317)
(5,262,024)
(4,885,181)
FCF
13,675,983
10,162,682
11,056,033
Balance
Cash
151,601,408
134,454,233
124,469,289
Long term investments
29,726,234
29,835,000
33,743,000
Excess cash
179,229,924
162,604,007
156,474,396
Stockholders' equity
130,819,852
121,723,850
118,592,632
Invested Capital
22,576,225
(7,997,593)
(2,991,049)
ROIC
176.01%
ROCE
12.13%
12.85%
13.90%
EV
Common stock shares outstanding
75,173
75,171
75,168
Price
7,383.00
47.96%
4,990.00
16.86%
4,270.00
-26.38%
Market cap
555,003,300
47.96%
375,101,469
16.87%
320,967,044
-26.38%
EV
373,675,658
182,966,503
141,316,194
EBITDA
19,372,861
15,250,327
16,908,537
EV/EBITDA
19.29
12.00
8.36
Interest
601
Interest/NOPBT
0.00%