Loading...
XJPX4732
Market cap4.19bUSD
Dec 24, Last price  
1,370.50JPY
1D
-0.90%
1Q
2.24%
Jan 2017
-26.40%
Name

USS Co Ltd

Chart & Performance

D1W1MN
XJPX:4732 chart
P/E
20.01
P/S
6.75
EPS
68.48
Div Yield, %
2.52%
Shrs. gr., 5y
-0.28%
Rev. gr., 5y
4.08%
Revenues
97.61b
+9.94%
50,484,490,00060,243,484,00064,568,884,00069,801,008,00066,549,979,00059,849,172,00061,417,846,00064,009,000,00063,243,000,00067,949,000,00067,466,000,00068,607,000,00067,179,000,00075,153,000,00079,908,000,00078,143,000,00074,874,000,00081,482,000,00088,778,000,00097,606,000,000
Net income
32.91b
+9.66%
11,814,659,00013,203,546,00014,390,909,00015,200,128,00012,003,843,00012,717,599,00013,971,418,00017,054,000,00018,346,000,00019,951,000,00021,661,000,00022,477,000,00022,909,000,00024,285,000,00025,543,000,00020,634,000,0004,022,000,00029,745,000,00030,008,000,00032,906,000,000
CFO
47.15b
+27.75%
16,296,750,00020,868,021,00021,009,743,00018,780,977,00015,979,257,00022,300,478,00020,512,476,00024,014,000,00022,059,000,00026,613,000,00024,287,000,00026,030,000,00028,882,000,00032,505,000,00032,894,000,00027,245,000,00038,407,000,00036,630,000,00036,907,000,00047,150,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 04, 2025

Profile

USS Co., Ltd., together with its subsidiaries, operates and manages used vehicle auction sites in Japan. It distributes used vehicles through the operation of on-site auctions at 19 locations, as well as through satellite and Internet auctions. The company also provides motor lorry transport, financial, and used car export services; recycles end-of-life automobiles and other goods; and purchases and sells used and accident-damaged vehicles. In addition, it operates a used car purchasing chain under the Rabbit name. The company was formerly known as Aichi Automobile General Services Co., Ltd. and changed its name to USS Co., Ltd. in March 1995. USS Co., Ltd. was incorporated in 1969 and is headquartered in Tokai, Japan.
URL
https://www.ussnet.co.jp/
IPO date
Sep 10, 1999
Employees
1,118
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
97,606,000
9.94%
88,778,000
8.95%
81,482,000
8.83%
Cost of revenue
38,571,000
35,135,000
30,710,000
Unusual Expense (Income)
NOPBT
59,035,000
53,643,000
50,772,000
NOPBT Margin
60.48%
60.42%
62.31%
Operating Taxes
15,133,000
13,784,000
13,246,000
Tax Rate
25.63%
25.70%
26.09%
NOPAT
43,902,000
39,859,000
37,526,000
Net income
32,906,000
9.66%
30,008,000
0.88%
29,745,000
639.56%
Dividends
(16,596,000)
(17,323,000)
(14,218,000)
Dividend yield
2.72%
1.54%
1.39%
Proceeds from repurchase of equity
(11,503,000)
727,000
(7,654,000)
BB yield
1.89%
-0.06%
0.75%
Debt
Debt current
425,000
594,000
442,000
Long-term debt
2,318,000
1,890,000
2,448,000
Deferred revenue
(1,272,000)
(1,405,000)
Other long-term liabilities
7,167,000
7,101,000
6,612,000
Net debt
(107,378,000)
(101,770,000)
(86,687,000)
Cash flow
Cash from operating activities
47,150,000
36,907,000
36,630,000
CAPEX
(2,096,000)
(4,566,000)
(2,036,000)
Cash from investing activities
(2,646,000)
(9,074,000)
(1,339,000)
Cash from financing activities
(28,187,000)
(17,121,000)
(24,680,000)
FCF
45,510,000
39,634,000
40,449,000
Balance
Cash
112,009,000
95,692,000
82,380,000
Long term investments
(1,888,000)
8,562,000
7,197,000
Excess cash
105,240,700
99,815,100
85,502,900
Stockholders' equity
218,127,000
393,171,000
413,198,000
Invested Capital
103,611,300
94,721,900
97,426,100
ROIC
44.27%
41.49%
37.59%
ROCE
28.27%
27.40%
27.54%
EV
Common stock shares outstanding
483,184
490,020
497,472
Price
1,262.50
-44.99%
2,295.00
11.46%
2,059.00
-4.85%
Market cap
610,019,800
-45.76%
1,124,595,900
9.79%
1,024,294,848
-5.24%
EV
505,662,800
1,221,500,900
1,124,344,848
EBITDA
64,280,000
58,936,000
56,401,000
EV/EBITDA
7.87
20.73
19.93
Interest
10,000
11,000
12,000
Interest/NOPBT
0.02%
0.02%
0.02%