XJPX4725
Market cap182mUSD
Jan 14, Last price
1,685.00JPY
1D
-0.59%
1Q
-3.99%
Jan 2017
90.61%
Name
CAC Holdings Corp
Chart & Performance
Profile
CAC Holdings Corporation, through its subsidiaries, provides information technology (IT) services worldwide. The company offers systems development, integration, operation, and management services, as well as human resource BPO/BTO services; drug development support services; mainframe, open system, Web-based system, and IT management solutions; and system consulting, and software planning and development services, as well as develops various kinds of hardware and software for factories. It also provides system planning and design, system integration, helpdesk, IT infrastructure, warranty management, and contracted software development services, as well as develops and sells packaged software. The company was founded in 1966 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 50,539,000 5.35% | 47,971,000 0.08% | |||||||
Cost of revenue | 47,873,000 | 44,535,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,666,000 | 3,436,000 | |||||||
NOPBT Margin | 5.28% | 7.16% | |||||||
Operating Taxes | 1,307,000 | 1,451,000 | |||||||
Tax Rate | 49.02% | 42.23% | |||||||
NOPAT | 1,359,000 | 1,985,000 | |||||||
Net income | 2,473,000 18.16% | 2,093,000 -15.47% | |||||||
Dividends | (1,187,000) | (1,020,000) | |||||||
Dividend yield | 4.01% | 4.20% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 2,527,000 | 745,000 | |||||||
Long-term debt | 283,000 | 2,567,000 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 2,026,000 | 2,628,000 | |||||||
Net debt | (25,737,000) | (23,722,000) | |||||||
Cash flow | |||||||||
Cash from operating activities | 594,000 | 2,625,000 | |||||||
CAPEX | (527,000) | (250,000) | |||||||
Cash from investing activities | 1,247,000 | (591,000) | |||||||
Cash from financing activities | (2,070,000) | (1,711,000) | |||||||
FCF | (1,171,000) | 1,411,000 | |||||||
Balance | |||||||||
Cash | 11,039,000 | 13,791,000 | |||||||
Long term investments | 17,508,000 | 13,243,000 | |||||||
Excess cash | 26,020,050 | 24,635,450 | |||||||
Stockholders' equity | 32,818,000 | 29,815,000 | |||||||
Invested Capital | 10,993,950 | 9,313,550 | |||||||
ROIC | 13.38% | 24.12% | |||||||
ROCE | 6.92% | 9.87% | |||||||
EV | |||||||||
Common stock shares outstanding | 17,032 | 16,941 | |||||||
Price | 1,739.00 21.44% | 1,432.00 -1.31% | |||||||
Market cap | 29,618,618 22.09% | 24,259,808 -0.92% | |||||||
EV | 4,288,618 | 1,216,808 | |||||||
EBITDA | 3,366,000 | 4,212,000 | |||||||
EV/EBITDA | 1.27 | 0.29 | |||||||
Interest | 69,000 | 83,000 | |||||||
Interest/NOPBT | 2.59% | 2.42% |