Loading...
XJPX4722
Market cap985mUSD
Jan 15, Last price  
1,737.00JPY
1D
-0.74%
1Q
0.00%
Jan 2017
379.17%
Name

Future Corp

Chart & Performance

D1W1MN
XJPX:4722 chart
P/E
16.70
P/S
2.60
EPS
104.04
Div Yield, %
2.30%
Shrs. gr., 5y
-0.19%
Rev. gr., 5y
8.08%
Revenues
59.32b
+10.39%
28,174,752,00023,658,414,00022,639,154,00023,292,666,00023,353,208,00030,049,790,00034,424,465,00035,293,422,00033,653,168,00036,265,778,00040,218,646,00045,389,786,00044,311,243,00048,698,549,00053,738,000,00059,324,000,000
Net income
9.22b
-0.19%
701,533,0001,204,802,0001,591,467,0001,715,476,0001,167,747,0002,027,847,0002,220,084,0002,659,733,0002,208,321,0003,733,618,0004,094,884,0004,557,641,0003,795,019,0006,369,000,0009,239,000,0009,221,000,000
CFO
7.57b
-25.61%
1,907,299,0002,834,972,0002,163,146,0001,919,096,000727,815,0003,427,358,0003,114,834,0002,878,383,0003,268,965,0002,459,286,0007,965,683,0005,002,178,0004,452,534,0009,611,049,00010,174,000,0007,568,000,000
Dividend
Dec 27, 202421 JPY/sh
Earnings
Feb 04, 2025

Profile

Future Corporation provides IT consulting and services primarily in Japan. The company offers its services in digital marketing, IT education, e-commerce, and various other fields. The company was formerly known as Future Architect, Inc. and changed its name to Future Corporation in April 2016. Future Corporation was founded in 1989 and is headquartered in Tokyo, Japan.
URL
https://www.future.co.jp/
IPO date
Jun 21, 2002
Employees
2,671
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
59,324,000
10.39%
53,738,000
10.35%
Cost of revenue
45,042,000
29,445,000
Unusual Expense (Income)
NOPBT
14,282,000
24,293,000
NOPBT Margin
24.07%
45.21%
Operating Taxes
3,972,000
4,029,000
Tax Rate
27.81%
16.59%
NOPAT
10,310,000
20,264,000
Net income
9,221,000
-0.19%
9,239,000
45.06%
Dividends
(3,542,000)
(2,756,000)
Dividend yield
2.27%
1.89%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
(1,978,000)
Long-term debt
Deferred revenue
Other long-term liabilities
491,000
489,000
Net debt
(41,985,000)
(41,486,000)
Cash flow
Cash from operating activities
7,568,000
10,174,000
CAPEX
(1,501,000)
(1,769,000)
Cash from investing activities
(3,029,000)
(1,009,000)
Cash from financing activities
(3,898,000)
(3,017,000)
FCF
3,793,000
22,105,079
Balance
Cash
28,215,000
27,652,000
Long term investments
13,770,000
11,856,000
Excess cash
39,018,800
36,821,100
Stockholders' equity
45,537,000
46,999,000
Invested Capital
12,858,200
4,235,900
ROIC
120.63%
475.34%
ROCE
25.87%
55.54%
EV
Common stock shares outstanding
88,574
88,546
Price
1,765.00
7.16%
1,647.00
-6.05%
Market cap
156,332,385
7.20%
145,835,274
-6.01%
EV
114,347,385
104,349,274
EBITDA
15,592,000
25,538,000
EV/EBITDA
7.33
4.09
Interest
1,685,000
Interest/NOPBT
6.94%