Loading...
XJPX
4689
Market cap25bUSD
Apr 04, Last price  
524.30JPY
1D
0.85%
1Q
25.01%
Jan 2017
16.77%
Name

Z Holdings Corp

Chart & Performance

D1W1MN
P/E
32.99
P/S
2.06
EPS
15.89
Div Yield, %
1.06%
Shrs. gr., 5y
23.05%
Rev. gr., 5y
13.71%
Revenues
1.81t
+8.51%
117,779,000,000173,696,000,000212,553,000,000262,027,000,000265,754,000,000279,856,000,000292,423,000,000302,088,000,000342,989,000,000386,284,000,000428,487,000,000652,327,000,000853,730,000,000897,185,000,000954,714,000,0001,052,943,000,0001,205,846,000,0001,567,421,000,0001,672,377,000,0001,814,663,000,000
Net income
113.20b
-36.71%
36,521,000,00047,091,000,00057,963,000,00062,617,000,00074,715,000,00083,523,000,00092,174,000,000100,559,000,000115,035,000,000125,116,000,000133,051,000,000171,617,000,000136,589,000,000131,153,000,00078,677,000,00081,675,000,00070,145,000,00077,316,000,000178,868,000,000113,199,000,000
CFO
316.48b
+240.11%
46,084,000,00059,604,000,00072,710,000,00081,493,000,00087,805,000,000140,095,000,00067,580,000,00099,736,000,000139,396,000,000132,829,000,000126,239,000,000105,409,000,000127,023,000,00075,457,000,000149,957,000,000243,278,000,000207,921,000,000266,314,000,00093,051,000,000316,477,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
May 06, 2025

Profile

Z Holdings Corporation engages in media and commerce businesses in Japan. The company focuses on shopping and reuse businesses. It also offers membership, e-commerce, and payment-related services. The company was founded in 1996 and is headquartered in Tokyo, Japan. Z Holdings Corporation operates as a subsidiary of A Holdings Corporation.
IPO date
Nov 04, 1997
Employees
28,385
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
1,814,663,000
8.51%
1,672,377,000
6.70%
Cost of revenue
1,616,281,000
1,557,791,000
Unusual Expense (Income)
NOPBT
198,382,000
114,586,000
NOPBT Margin
10.93%
6.85%
Operating Taxes
42,548,000
46,055,000
Tax Rate
21.45%
40.19%
NOPAT
155,834,000
68,531,000
Net income
113,199,000
-36.71%
178,868,000
131.35%
Dividends
(41,881,000)
(43,554,000)
Dividend yield
1.44%
3.11%
Proceeds from repurchase of equity
(10,330,000)
(6,000)
BB yield
0.35%
0.00%
Debt
Debt current
Long-term debt
210,006,000
613,369,000
Deferred revenue
169,207,000
37,865,000
Other long-term liabilities
91,693,000
199,347,000
Net debt
(2,481,285,000)
(1,324,302,000)
Cash flow
Cash from operating activities
316,477,000
93,051,000
CAPEX
(71,009,000)
(148,986,000)
Cash from investing activities
(444,060,000)
319,786,000
Cash from financing activities
(81,490,000)
105,791,000
FCF
(66,484,000)
758,279,000
Balance
Cash
1,420,430,000
1,651,851,000
Long term investments
1,270,861,000
285,820,000
Excess cash
2,600,557,850
1,854,052,150
Stockholders' equity
1,381,926,000
4,212,341,000
Invested Capital
4,208,711,000
4,457,312,850
ROIC
3.60%
1.40%
ROCE
3.43%
1.75%
EV
Common stock shares outstanding
7,528,068
3,757,731
Price
387.60
3.97%
372.80
-30.50%
Market cap
2,917,879,157
108.29%
1,400,882,106
-31.50%
EV
846,492,157
3,345,783,106
EBITDA
361,299,000
263,362,000
EV/EBITDA
2.34
12.70
Interest
5,819,000
Interest/NOPBT
5.08%