Loading...
XJPX
4684
Market cap14bUSD
Oct 07, Last price  
5,032.00JPY
1D
-0.71%
1Q
-7.33%
Jan 2017
-1.53%
Name

Obic Co Ltd

Chart & Performance

D1W1MN
P/E
34.25
P/S
18.26
EPS
146.90
Div Yield, %
6.56%
Shrs. gr., 5y
37.67%
Rev. gr., 5y
8.54%
Revenues
121.24b
+8.65%
45,749,747,00045,746,109,00047,357,190,00047,423,000,00046,318,000,00047,893,000,00048,407,000,00050,351,000,00055,040,000,00056,344,000,00058,738,000,00061,453,000,00066,814,000,00074,163,000,00080,488,000,00083,862,000,00089,476,000,000100,167,000,000111,590,000,000121,240,000,000
Net income
64.62b
+11.40%
9,394,565,00010,203,478,0009,868,588,0009,419,000,00011,433,000,0007,370,000,00010,357,000,00014,212,000,00016,953,000,00018,776,000,00023,157,000,00023,359,000,00026,268,000,00032,223,000,00035,096,000,00038,001,000,00043,500,000,00050,116,000,00058,007,000,00064,621,000,000
CFO
62.79b
+12.47%
9,293,236,0009,026,123,0009,700,298,00011,768,000,0009,309,000,00011,870,000,00012,205,000,00017,425,000,00015,631,000,00020,980,000,00016,656,000,00021,311,000,00026,107,000,00029,843,000,00031,999,000,00041,677,000,00038,972,000,00052,960,000,00055,831,000,00062,794,000,000
Dividend
Sep 29, 20250 JPY/sh

Profile

OBIC Co.,Ltd., together with its subsidiaries, provides system integration, system support, office automation, and package software services. It offers system integration services, including developing ERP software products to provide integrated administrative systems comprising personnel, payroll, working condition management, marketing, and production systems, as well as related training courses. The company also provides system support services, including system operation support and maintenance, and hardware maintenance. In addition, it offers office automation services, such as sale of package software, and peripheral equipment and supplies, as well as processing of printed materials. The company was incorporated in 1968 and is headquartered in Tokyo, Japan.
URL
https://www.obic.co.jp/
IPO date
Dec 17, 1998
Employees
2,082
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
121,240,000
8.65%
111,590,000
11.40%
100,167,000
11.95%
Cost of revenue
26,855,000
25,461,000
24,685,000
Unusual Expense (Income)
NOPBT
94,385,000
86,129,000
75,482,000
NOPBT Margin
77.85%
77.18%
75.36%
Operating Taxes
25,461,000
23,070,000
20,108,000
Tax Rate
26.98%
26.79%
26.64%
NOPAT
68,924,000
63,059,000
55,374,000
Net income
64,621,000
11.40%
58,007,000
15.75%
50,116,000
15.21%
Dividends
(29,032,000)
(23,944,000)
(20,617,000)
Dividend yield
1.53%
1.19%
1.11%
Proceeds from repurchase of equity
(6,000)
(15,758,000)
(1,000)
BB yield
0.00%
0.78%
0.00%
Debt
Debt current
(1,300,000)
Long-term debt
Deferred revenue
Other long-term liabilities
8,586,000
8,436,000
8,389,000
Net debt
(422,053,000)
(386,031,000)
(296,696,000)
Cash flow
Cash from operating activities
62,794,000
55,831,000
52,960,000
CAPEX
(2,084,000)
(3,727,000)
(1,159,000)
Cash from investing activities
(3,934,000)
(2,206,000)
1,282,000
Cash from financing activities
(29,038,000)
(39,702,000)
(20,619,000)
FCF
70,967,000
60,177,000
56,217,000
Balance
Cash
200,065,000
170,244,000
156,321,000
Long term investments
221,988,000
215,787,000
139,075,000
Excess cash
415,991,000
380,451,500
290,387,650
Stockholders' equity
457,888,000
348,725,000
642,525,000
Invested Capital
26,448,000
58,406,000
31,623,350
ROIC
162.45%
140.09%
149.18%
ROCE
20.10%
19.86%
23.20%
EV
Common stock shares outstanding
439,873
88,615
88,679
Price
4,309.00
-81.08%
22,775.00
8.97%
20,900.00
13.46%
Market cap
1,895,414,028
-6.08%
2,018,210,838
8.89%
1,853,400,003
13.33%
EV
1,473,361,028
1,632,179,838
1,863,375,003
EBITDA
97,072,000
88,661,000
77,993,000
EV/EBITDA
15.18
18.41
23.89
Interest
Interest/NOPBT