Loading...
XJPX4684
Market cap13bUSD
Dec 20, Last price  
4,700.00JPY
1D
-2.19%
1Q
-81.42%
Jan 2017
-8.02%
Name

Obic Co Ltd

Chart & Performance

D1W1MN
XJPX:4684 chart
P/E
35.64
P/S
18.53
EPS
131.87
Div Yield, %
1.16%
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
8.51%
Revenues
111.59b
+11.40%
44,943,673,00045,749,747,00045,746,109,00047,357,190,00047,423,000,00046,318,000,00047,893,000,00048,407,000,00050,351,000,00055,040,000,00056,344,000,00058,738,000,00061,453,000,00066,814,000,00074,163,000,00080,488,000,00083,862,000,00089,476,000,000100,167,000,000111,590,000,000
Net income
58.01b
+15.75%
8,376,954,0009,394,565,00010,203,478,0009,868,588,0009,419,000,00011,433,000,0007,370,000,00010,357,000,00014,212,000,00016,953,000,00018,776,000,00023,157,000,00023,359,000,00026,268,000,00032,223,000,00035,096,000,00038,001,000,00043,500,000,00050,116,000,00058,007,000,000
CFO
55.83b
+5.42%
6,563,059,0009,293,236,0009,026,123,0009,700,298,00011,768,000,0009,309,000,00011,870,000,00012,205,000,00017,425,000,00015,631,000,00020,980,000,00016,656,000,00021,311,000,00026,107,000,00029,843,000,00031,999,000,00041,677,000,00038,972,000,00052,960,000,00055,831,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 22, 2025

Profile

OBIC Co.,Ltd., together with its subsidiaries, provides system integration, system support, office automation, and package software services. It offers system integration services, including developing ERP software products to provide integrated administrative systems comprising personnel, payroll, working condition management, marketing, and production systems, as well as related training courses. The company also provides system support services, including system operation support and maintenance, and hardware maintenance. In addition, it offers office automation services, such as sale of package software, and peripheral equipment and supplies, as well as processing of printed materials. The company was incorporated in 1968 and is headquartered in Tokyo, Japan.
URL
https://www.obic.co.jp/
IPO date
Dec 17, 1998
Employees
2,082
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
111,590,000
11.40%
100,167,000
11.95%
89,476,000
6.69%
Cost of revenue
25,461,000
24,685,000
23,322,000
Unusual Expense (Income)
NOPBT
86,129,000
75,482,000
66,154,000
NOPBT Margin
77.18%
75.36%
73.93%
Operating Taxes
23,070,000
20,108,000
16,293,000
Tax Rate
26.79%
26.64%
24.63%
NOPAT
63,059,000
55,374,000
49,861,000
Net income
58,007,000
15.75%
50,116,000
15.21%
43,500,000
14.47%
Dividends
(23,944,000)
(20,617,000)
(17,542,000)
Dividend yield
1.19%
1.11%
1.07%
Proceeds from repurchase of equity
(15,758,000)
(1,000)
(5,422,000)
BB yield
0.78%
0.00%
0.33%
Debt
Debt current
(1,300,000)
(1,194,000)
Long-term debt
Deferred revenue
Other long-term liabilities
8,436,000
8,389,000
8,085,000
Net debt
(386,031,000)
(296,696,000)
(254,960,000)
Cash flow
Cash from operating activities
55,831,000
52,960,000
38,972,000
CAPEX
(3,727,000)
(1,159,000)
(1,910,000)
Cash from investing activities
(2,206,000)
1,282,000
(44,053,000)
Cash from financing activities
(39,702,000)
(20,619,000)
(22,965,000)
FCF
60,177,000
56,217,000
50,005,000
Balance
Cash
170,244,000
156,321,000
122,699,000
Long term investments
215,787,000
139,075,000
131,067,000
Excess cash
380,451,500
290,387,650
249,292,200
Stockholders' equity
348,725,000
642,525,000
578,729,000
Invested Capital
58,406,000
31,623,350
42,612,800
ROIC
140.09%
149.18%
120.11%
ROCE
19.86%
23.20%
22.57%
EV
Common stock shares outstanding
88,615
88,679
88,783
Price
22,775.00
8.97%
20,900.00
13.46%
18,420.00
-8.95%
Market cap
2,018,210,838
8.89%
1,853,400,003
13.33%
1,635,386,894
-9.12%
EV
1,632,179,838
1,863,375,003
1,657,557,894
EBITDA
88,661,000
77,993,000
68,583,000
EV/EBITDA
18.41
23.89
24.17
Interest
14,000
Interest/NOPBT
0.02%