Loading...
XJPX4676
Market cap2.49bUSD
Dec 25, Last price  
1,859.00JPY
1D
-0.21%
1Q
5.87%
Jan 2017
13.63%
Name

Fuji Media Holdings Inc

Chart & Performance

D1W1MN
XJPX:4676 chart
P/E
10.54
P/S
0.69
EPS
176.43
Div Yield, %
3.09%
Shrs. gr., 5y
-1.00%
Rev. gr., 5y
-3.28%
Revenues
566.44b
+5.75%
476,733,000,000593,493,000,000582,660,000,000575,484,000,000563,320,000,000583,843,000,000589,671,000,000593,645,000,000632,029,000,000642,145,000,000643,313,000,000640,572,000,000653,976,000,000646,536,000,000669,230,000,000631,482,000,000519,941,000,000525,087,000,000535,641,000,000566,443,000,000
Net income
37.08b
-20.86%
22,845,000,00011,345,000,00024,846,000,00015,770,000,00016,567,000,0007,459,000,00010,002,000,00061,213,000,00031,337,000,00017,282,000,00019,908,000,00022,835,000,00027,396,000,00024,956,000,00023,627,000,00041,307,000,00010,112,000,00024,879,000,00046,855,000,00037,082,000,000
CFO
47.80b
-22.63%
44,673,000,00045,786,000,00060,718,000,00025,383,000,00084,760,000,00018,670,000,00057,662,000,00039,251,000,00045,771,000,00022,784,000,00040,344,000,00026,373,000,00048,323,000,00046,735,000,000103,640,000,00016,854,000,00045,844,000,00053,859,000,00061,779,000,00047,801,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 04, 2025

Profile

Fuji Media Holdings, Inc., through its subsidiaries, engages in the broadcasting activities in Japan. The company operates through Media & Content, Urban Development, Hotels & Resorts, and Other segments. It is involved in television broadcasting, including satellite broadcasting, radio broadcasting, streaming platforms, content production, games, music, advertising, publishing, and direct marketing activities. The company also develops, leases, and manages office buildings; operates commercial facilities and restaurants; sells and leases apartments; and operates hotels and marine leisure facilities. In addition, it engages in IT system architecture and human resources, and overseas business development activities; the provision of market research services on media and lifestyles; and cultivation of new businesses. The company was formerly known as Fuji Television Network, Inc. Fuji Media Holdings, Inc. was incorporated in 1957 and is headquartered in Tokyo, Japan.
IPO date
Aug 08, 1997
Employees
6,327
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
566,443,000
5.75%
535,641,000
2.01%
525,087,000
0.99%
Cost of revenue
532,819,000
504,533,000
491,810,000
Unusual Expense (Income)
NOPBT
33,624,000
31,108,000
33,277,000
NOPBT Margin
5.94%
5.81%
6.34%
Operating Taxes
16,860,000
17,506,000
9,322,000
Tax Rate
50.14%
56.27%
28.01%
NOPAT
16,764,000
13,602,000
23,955,000
Net income
37,082,000
-20.86%
46,855,000
88.33%
24,879,000
146.03%
Dividends
(12,088,000)
(9,022,000)
(8,111,000)
Dividend yield
2.78%
3.39%
3.11%
Proceeds from repurchase of equity
(10,000,000)
BB yield
2.30%
Debt
Debt current
27,677,000
42,702,000
30,608,000
Long-term debt
294,833,000
221,929,000
239,460,000
Deferred revenue
18,312,000
30,288,000
Other long-term liabilities
40,287,000
23,135,000
23,351,000
Net debt
(305,141,000)
(397,289,000)
(372,028,000)
Cash flow
Cash from operating activities
47,801,000
61,779,000
53,859,000
CAPEX
(109,317,000)
(51,970,000)
(40,346,000)
Cash from investing activities
(106,535,000)
(32,770,000)
(46,790,000)
Cash from financing activities
25,240,000
(5,269,000)
(24,892,000)
FCF
(69,217,000)
7,705,000
11,684,000
Balance
Cash
197,538,000
209,713,000
196,151,000
Long term investments
430,113,000
452,207,000
445,945,000
Excess cash
599,328,850
635,137,950
615,841,650
Stockholders' equity
719,941,000
689,084,000
649,077,000
Invested Capital
631,936,150
508,205,050
509,443,350
ROIC
2.94%
2.67%
4.74%
ROCE
2.54%
2.51%
2.72%
EV
Common stock shares outstanding
219,073
222,391
222,424
Price
1,984.00
66.03%
1,195.00
1.88%
1,173.00
-13.43%
Market cap
434,640,189
63.55%
265,757,593
1.86%
260,903,347
-15.63%
EV
141,207,189
(120,442,407)
(100,405,653)
EBITDA
51,592,000
48,394,000
50,959,000
EV/EBITDA
2.74
Interest
1,875,000
1,478,000
1,477,000
Interest/NOPBT
5.58%
4.75%
4.44%