Loading...
XJPX4668
Market cap118mUSD
Jan 17, Last price  
732.00JPY
1D
-1.61%
1Q
11.08%
Jan 2017
-32.53%
Name

Meiko Network Japan Co Ltd

Chart & Performance

D1W1MN
XJPX:4668 chart
P/E
37.74
P/S
0.82
EPS
19.40
Div Yield, %
4.66%
Shrs. gr., 5y
-1.04%
Rev. gr., 5y
2.49%
Revenues
22.58b
+8.18%
11,235,153,00011,825,514,00012,855,779,00013,715,507,00014,484,193,00015,279,029,00015,565,848,00018,768,501,00018,672,016,00019,383,312,00019,116,595,00019,967,000,00018,218,000,00019,039,000,00019,674,000,00020,871,000,00022,579,000,000
Net income
489m
-39.56%
1,527,634,0001,702,358,0001,897,103,0001,922,958,0001,969,109,0002,169,399,0002,199,674,0002,369,614,000944,064,0002,042,831,000657,024,000958,000,000-2,238,000,0001,140,000,000974,000,000809,000,000489,000,000
CFO
742m
+22.04%
1,899,113,0001,945,662,0002,237,362,0002,375,253,0002,443,308,0002,269,875,0002,294,297,0002,443,223,000937,179,0003,088,646,000405,031,0002,505,000,000140,000,000742,000,000489,000,000608,000,000742,000,000
Dividend
Feb 27, 20250 JPY/sh
Earnings
Apr 09, 2025

Profile

Meiko Network Japan Co., Ltd. provides education services in Japan. The company operates individual tutoring cram schools for children of various ages from elementary school to university entrance examinations preparation directly, as well as through its franchise system; soccer schools for preschool children, and elementary and junior high school students; and extended-hours cram schools for elementary school children performing the added function of after school care, as well as operates individual tutoring cram school for students with high academic performance seeking to enter high-ranking and difficult-to-enter schools. It also operates Japanese language school; individual English school instructed by bilinguals; all English after school service; and programming schools, as well as provides recruitment service for Japanese and service for employment of foreigners. In addition, the company produces and sells learning materials and publications. As of February 28, 2021, it operated 1,809 classrooms. The company was formerly known as Meiko Gijuku Corporation and changed its name to Meiko Network Japan Co., Ltd. in December 1986. Meiko Network Japan Co., Ltd. was founded in 1984 and is headquartered in Tokyo, Japan.
URL
https://www.meikonet.co.jp/ja/index.html
IPO date
Aug 06, 2003
Employees
1,027
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
22,579,000
8.18%
20,871,000
6.08%
19,674,000
3.34%
Cost of revenue
19,043,000
17,542,000
16,540,000
Unusual Expense (Income)
NOPBT
3,536,000
3,329,000
3,134,000
NOPBT Margin
15.66%
15.95%
15.93%
Operating Taxes
480,000
541,000
794,000
Tax Rate
13.57%
16.25%
25.34%
NOPAT
3,056,000
2,788,000
2,340,000
Net income
489,000
-39.56%
809,000
-16.94%
974,000
-14.56%
Dividends
(860,000)
(582,000)
(532,000)
Dividend yield
4.93%
3.57%
3.49%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,000
(178,000)
1,000
Long-term debt
47,000
10,000
21,000
Deferred revenue
772,000
Other long-term liabilities
855,000
7,000
797,000
Net debt
(10,810,000)
(11,449,000)
(11,285,000)
Cash flow
Cash from operating activities
742,000
608,000
489,000
CAPEX
(395,000)
(252,000)
(204,000)
Cash from investing activities
(595,000)
(307,000)
150,000
Cash from financing activities
(863,000)
(588,000)
(653,000)
FCF
3,922,000
2,647,000
2,239,000
Balance
Cash
7,871,000
8,572,000
8,755,000
Long term investments
2,991,000
2,709,000
2,552,000
Excess cash
9,733,050
10,237,450
10,323,300
Stockholders' equity
12,677,000
13,000,000
12,473,000
Invested Capital
2,031,950
(434,450)
323,700
ROIC
382.60%
892.02%
ROCE
30.06%
33.73%
29.41%
EV
Common stock shares outstanding
25,209
25,151
25,084
Price
692.00
6.79%
648.00
6.58%
608.00
5.92%
Market cap
17,444,944
7.04%
16,298,031
6.87%
15,250,794
5.92%
EV
6,634,944
4,849,031
3,965,794
EBITDA
3,912,000
3,651,000
3,388,000
EV/EBITDA
1.70
1.33
1.17
Interest
10,000
Interest/NOPBT
0.32%