XJPX
4667
Market cap47mUSD
Jul 16, Last price
1,338.00JPY
1D
-1.83%
1Q
1.36%
Jan 2017
-67.21%
Name
Aisan Technology Co Ltd
Chart & Performance
Profile
Aisan Technology Co.,Ltd. designs, develops, distributes, and maintains CAD systems for the public survey, registration surveying, civil engineering, and construction industries in Japan. The company offers surveying system solutions comprising WingNeoINFINITY, as well as facilitates the operation of functions and supporting new technologies, and customer's data backup service in Google storage; and calculation instrument solutions, such as ATStation, a non-prism electro-optical distance meter that enhances efficiency of monitoring at surveying sites, as well as motor-drive surveying instruments, GNSS surveying instruments, and laser scanners. It also provides 3D space data solutions, including mobile mapping systems consisting of 3 GPS units, 360 degrees cameras, laser scanners, etc.; ITS solutions; and medical solutions for various medical documents using handwritten character recognition and electronic signature technologies. In addition, the company develops analysis software and conversion modules for world coordinate systems; and researches and develops software used for the maintenance of 3D maps. Aisan Technology Co.,Ltd. was incorporated in 1970 and is headquartered in Nagoya, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 5,478,528 22.74% | 4,463,382 6.50% | |||||||
Cost of revenue | 5,028,926 | 3,024,172 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 449,602 | 1,439,210 | |||||||
NOPBT Margin | 8.21% | 32.24% | |||||||
Operating Taxes | 137,239 | 91,541 | |||||||
Tax Rate | 30.52% | 6.36% | |||||||
NOPAT | 312,363 | 1,347,669 | |||||||
Net income | 340,352 41.38% | 240,737 18.40% | |||||||
Dividends | (81,649) | (70,727) | |||||||
Dividend yield | 0.89% | 0.51% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 56,792 | 39,979 | |||||||
Long-term debt | 324,861 | 158,387 | |||||||
Deferred revenue | 72 | (13,497) | |||||||
Other long-term liabilities | 341,563 | 329,549 | |||||||
Net debt | (4,092,799) | (4,762,531) | |||||||
Cash flow | |||||||||
Cash from operating activities | (240,215) | 391,703 | |||||||
CAPEX | (170,000) | (213,078) | |||||||
Cash from investing activities | (125,469) | (209,417) | |||||||
Cash from financing activities | (47,770) | (122,282) | |||||||
FCF | (659,758) | 1,167,009 | |||||||
Balance | |||||||||
Cash | 3,843,996 | 4,337,451 | |||||||
Long term investments | 630,456 | 623,446 | |||||||
Excess cash | 4,200,526 | 4,737,728 | |||||||
Stockholders' equity | 4,179,223 | 3,924,528 | |||||||
Invested Capital | 2,650,389 | 2,468,287 | |||||||
ROIC | 12.20% | 54.48% | |||||||
ROCE | 6.57% | 22.47% | |||||||
EV | |||||||||
Common stock shares outstanding | 5,443 | 5,438 | |||||||
Price | 1,690.00 -33.91% | 2,557.00 33.18% | |||||||
Market cap | 9,198,670 -33.85% | 13,904,966 30.87% | |||||||
EV | 5,214,840 | 9,260,316 | |||||||
EBITDA | 666,045 | 1,644,272 | |||||||
EV/EBITDA | 7.83 | 5.63 | |||||||
Interest | 3,797 | 3,954 | |||||||
Interest/NOPBT | 0.84% | 0.27% |