XJPX4666
Market cap2.41bUSD
Dec 26, Last price
2,232.50JPY
1D
0.07%
1Q
22.19%
Jan 2017
-29.57%
Name
Park24 Co Ltd
Chart & Performance
Profile
PARK24 Co., Ltd. operates and manages parking facilities in Japan and Internationally. The company operates through Parking Business Japan, Parking Business Overseas, and Mobility Business segments. Its services include hourly parking facilities; reserved parking and monthly parking services; parking facilities for non-passenger vehicles, such as large vehicles, motorcycles, and bicycles; and overseas parking facilities, including patrolled parking facilities, and pay and display parking services. The company also provides Times CAR RENTAL, a rent-a-car service; Times CAR, a membership based unattended rent-a-car service; Times Club membership service for drivers and Times Business service for corporate customers; The Times PAY, a payment service to the service industry, such as restaurants and retail outlets; membership-based road service; and insurance agency services comprising insurance consultation and financial planning services. PARK24 Co., Ltd. was founded in 1971 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | |||||||||
Revenues | 330,123,000 13.74% | 290,253,000 15.59% | |||||||
Cost of revenue | 240,496,000 | 269,580,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 89,627,000 | 20,673,000 | |||||||
NOPBT Margin | 27.15% | 7.12% | |||||||
Operating Taxes | 8,237,000 | 12,146,000 | |||||||
Tax Rate | 9.19% | 58.75% | |||||||
NOPAT | 81,390,000 | 8,527,000 | |||||||
Net income | 17,542,000 608.48% | 2,476,000 -121.24% | |||||||
Dividends | (1,000) | (7,000) | |||||||
Dividend yield | 0.00% | 0.00% | |||||||
Proceeds from repurchase of equity | 24,766,000 | ||||||||
BB yield | -7.26% | ||||||||
Debt | |||||||||
Debt current | 42,153,000 | 45,493,000 | |||||||
Long-term debt | 157,366,000 | 180,761,000 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 15,541,000 | 14,681,000 | |||||||
Net debt | 125,562,000 | 139,942,000 | |||||||
Cash flow | |||||||||
Cash from operating activities | 48,188,000 | 29,369,000 | |||||||
CAPEX | (26,427,000) | (16,035,000) | |||||||
Cash from investing activities | (25,661,000) | (17,357,000) | |||||||
Cash from financing activities | (35,633,000) | (20,116,000) | |||||||
FCF | 78,743,000 | 14,106,000 | |||||||
Balance | |||||||||
Cash | 73,957,000 | 90,187,000 | |||||||
Long term investments | (3,875,000) | ||||||||
Excess cash | 57,450,850 | 71,799,350 | |||||||
Stockholders' equity | 43,230,000 | 25,689,000 | |||||||
Invested Capital | 201,449,000 | 217,783,000 | |||||||
ROIC | 38.83% | 3.68% | |||||||
ROCE | 36.38% | 8.43% | |||||||
EV | |||||||||
Common stock shares outstanding | 184,783 | 171,843 | |||||||
Price | 1,691.00 -14.81% | 1,985.00 14.01% | |||||||
Market cap | 312,468,053 -8.40% | 341,108,355 26.80% | |||||||
EV | 438,030,053 | 493,766,355 | |||||||
EBITDA | 121,142,000 | 52,160,000 | |||||||
EV/EBITDA | 3.62 | 9.47 | |||||||
Interest | 3,766,000 | 3,321,000 | |||||||
Interest/NOPBT | 4.20% | 16.06% |