Loading...
XJPX4665
Market cap1.10bUSD
Dec 24, Last price  
3,662.00JPY
1D
0.96%
1Q
-3.63%
Jan 2017
52.39%
IPO
90.33%
Name

Duskin Co Ltd

Chart & Performance

D1W1MN
XJPX:4665 chart
P/E
37.85
P/S
0.97
EPS
96.74
Div Yield, %
2.37%
Shrs. gr., 5y
-1.99%
Rev. gr., 5y
2.41%
Revenues
178.78b
+4.86%
200,658,000,000193,756,000,000193,790,000,000192,344,000,000188,552,000,000181,280,000,000177,320,000,000171,118,000,000168,163,000,000167,745,000,000167,987,000,000165,203,000,000161,880,000,000161,031,000,000158,699,000,000159,102,000,000153,770,000,000163,210,000,000170,494,000,000178,782,000,000
Net income
4.57b
-36.44%
1,270,000,0008,554,000,0008,407,000,0007,196,000,0006,460,000,0007,824,000,0005,248,000,0004,583,000,0006,092,000,0004,448,000,0003,441,000,0002,983,000,0004,318,000,0005,324,000,0005,984,000,0005,591,000,0002,821,000,0008,132,000,0007,196,000,0004,574,000,000
CFO
11.09b
-8.03%
5,995,000,00019,530,000,00018,364,000,00015,555,000,00013,993,000,00018,563,000,00014,032,000,00014,057,000,00016,269,000,00012,086,000,0006,251,000,00011,199,000,00015,803,000,00013,111,000,00013,606,000,0008,850,000,00010,103,000,00019,596,000,00012,061,000,00011,093,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 07, 2025

Profile

Duskin Co., Ltd. engages in the care service, dust control, and food businesses in Japan and internationally. It provides rental services of mats, mops, cabinet towels, air purifiers, and other sanitary management products for residential and commercial customers; professional house cleaning, helper, pest control and prevention, plant and flower maintenance, and home repair for fixing scratches and dents; and life care support services for seniors. The company also rents and sells nursing and assistive devices; sells cosmetics and health food; rents household items and equipment for various events; cleans, sells, and leases out uniforms; and sanitary environments for medical institutions, as well as offers delivery of mineral water and coffee. In addition, it operates bakery shops, pie specialty stores, chiffon cake specialty shops, pork cutlet restaurants, and hamburger and donut shops. The company was incorporated in 1963 and is headquartered in Osaka, Japan.
URL
https://www.duskin.co.jp/
IPO date
Dec 12, 2006
Employees
3,739
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
178,782,000
4.86%
170,494,000
4.46%
163,210,000
6.14%
Cost of revenue
169,090,000
157,567,000
149,045,000
Unusual Expense (Income)
NOPBT
9,692,000
12,927,000
14,165,000
NOPBT Margin
5.42%
7.58%
8.68%
Operating Taxes
2,293,000
3,445,000
3,448,000
Tax Rate
23.66%
26.65%
24.34%
NOPAT
7,399,000
9,482,000
10,717,000
Net income
4,574,000
-36.44%
7,196,000
-11.51%
8,132,000
188.27%
Dividends
(4,097,000)
(4,589,000)
(2,489,000)
Dividend yield
2.58%
2.92%
1.87%
Proceeds from repurchase of equity
(1,264,000)
(2,890,000)
184,000
BB yield
0.80%
1.84%
-0.14%
Debt
Debt current
168,000
(395,000)
8,000
Long-term debt
765,000
1,115,000
1,530,000
Deferred revenue
7,000
6,466,000
6,612,000
Other long-term liabilities
7,789,000
987,000
879,000
Net debt
(99,563,000)
(108,335,000)
(107,156,000)
Cash flow
Cash from operating activities
11,093,000
12,061,000
19,596,000
CAPEX
(6,363,000)
(6,372,000)
(5,647,000)
Cash from investing activities
(16,604,000)
(12,844,000)
(8,524,000)
Cash from financing activities
(5,743,000)
(7,992,000)
(835,000)
FCF
5,986,000
9,880,000
11,395,000
Balance
Cash
26,634,000
38,071,000
53,964,000
Long term investments
73,862,000
70,984,000
54,730,000
Excess cash
91,556,900
100,530,300
100,533,500
Stockholders' equity
148,804,000
147,785,000
144,151,000
Invested Capital
71,607,100
58,267,700
57,160,500
ROIC
11.39%
16.43%
17.50%
ROCE
5.86%
8.12%
8.98%
EV
Common stock shares outstanding
48,161
49,270
49,401
Price
3,299.00
3.42%
3,190.00
18.63%
2,689.00
-3.45%
Market cap
158,883,139
1.09%
157,171,300
18.32%
132,839,289
-3.38%
EV
59,616,139
49,200,300
25,988,289
EBITDA
17,669,000
20,542,000
21,888,000
EV/EBITDA
3.37
2.40
1.19
Interest
143,000
Interest/NOPBT
1.01%