Loading...
XJPX4662
Market cap102mUSD
Jan 15, Last price  
1,061.00JPY
1D
-0.56%
1Q
-4.24%
Jan 2017
108.86%
Name

Focus Systems Corp

Chart & Performance

D1W1MN
XJPX:4662 chart
P/E
11.40
P/S
0.51
EPS
93.03
Div Yield, %
3.38%
Shrs. gr., 5y
0.07%
Rev. gr., 5y
7.99%
Revenues
31.51b
+8.19%
12,609,095,00012,355,831,00011,863,435,00011,401,654,00011,909,799,00012,353,938,00014,146,242,00015,081,738,00016,482,791,00017,846,895,00019,327,344,00021,453,828,00022,703,905,00023,485,572,00026,278,513,00029,124,032,00031,509,959,000
Net income
1.41b
+1.14%
294,037,000-165,938,000-230,200,00086,844,000151,563,000241,130,000455,647,000592,742,000738,841,000551,571,000719,243,000874,282,000930,316,0001,025,054,0001,066,537,0001,390,716,0001,406,501,000
CFO
817m
-62.04%
432,642,000543,500,000296,363,000242,088,000314,081,000-1,020,472,000667,012,000567,492,00042,645,000490,169,000641,461,0001,322,763,000745,907,000936,295,0001,249,179,0002,152,322,000817,082,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Focus Systems Corporation operates as an IT-related company in Japan. It offers system integration services, including the development of government-related systems, such as tax and finance, labor and social insurance, health insurance, trading distribution, and airport and traffic control systems; firmware for communications control equipment, including cell phone base stations, and routers and gateways; embedded software comprising car electronics, digital cameras, medical terminals, and wearable devices; and Web and cloud applications, and provides IoT solutions. The company also provides IT services, including infrastructure design and build services comprising hardware environments, networks, OSs, and middleware, as well as application software development; support to technical staff that include resolving problems with hardware environments, networks, OSs, and middleware; and operational support services, including support for task-related problems, customer requests relating to manufacturer software, and implementation of recovery measures in the event of malfunctions. In addition, it offers cryptographic technology; and digital watermarking, as well as various copyright protection solutions. Focus Systems Corporation was incorporated in 1977 and is headquartered in Tokyo, Japan.
IPO date
Dec 13, 1996
Employees
907
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
31,509,959
8.19%
29,124,032
10.83%
26,278,513
11.89%
Cost of revenue
27,714,691
25,475,080
22,822,109
Unusual Expense (Income)
NOPBT
3,795,268
3,648,952
3,456,404
NOPBT Margin
12.04%
12.53%
13.15%
Operating Taxes
672,739
542,361
546,204
Tax Rate
17.73%
14.86%
15.80%
NOPAT
3,122,529
3,106,591
2,910,200
Net income
1,406,501
1.14%
1,390,716
30.40%
1,066,537
4.05%
Dividends
(542,877)
(406,376)
(435,830)
Dividend yield
2.75%
2.69%
3.06%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,433,360
1,343,328
1,309,418
Long-term debt
880,085
1,080,234
1,387,586
Deferred revenue
97,750
97,750
Other long-term liabilities
97,750
2
3
Net debt
(7,412,697)
(7,510,836)
(10,525,963)
Cash flow
Cash from operating activities
817,082
2,152,322
1,249,179
CAPEX
(119,702)
(308,554)
(142,536)
Cash from investing activities
107,478
(539,640)
(277,277)
Cash from financing activities
(652,994)
(679,818)
(590,995)
FCF
1,979,445
3,426,652
2,953,984
Balance
Cash
5,806,170
5,541,518
4,606,193
Long term investments
3,919,972
4,392,880
8,616,774
Excess cash
8,150,644
8,478,196
11,909,041
Stockholders' equity
11,581,306
10,992,692
12,956,889
Invested Capital
7,414,173
6,122,873
4,793,040
ROIC
46.13%
56.92%
53.23%
ROCE
23.32%
24.03%
18.64%
EV
Common stock shares outstanding
15,102
15,087
15,072
Price
1,309.00
30.51%
1,003.00
6.03%
946.00
-4.15%
Market cap
19,768,481
30.64%
15,132,261
6.13%
14,258,112
-4.06%
EV
12,355,784
7,621,425
3,732,149
EBITDA
3,990,684
3,821,955
3,592,010
EV/EBITDA
3.10
1.99
1.04
Interest
12,989
14,278
14,219
Interest/NOPBT
0.34%
0.39%
0.41%