XJPX
4659
Market cap178mUSD
Jul 16, Last price
3,125.00JPY
1D
0.00%
1Q
26.72%
Jan 2017
14.05%
Name
AJIS Co Ltd
Chart & Performance
Profile
AJIS Co., Ltd. provides inventory and other retail support services in Asia. The company's retail support services include physical inventory services, such as store inventory, logistics warehouse inventory, collection inspection, asset inventory, and loss prevention services, as well as merchandising, research, and consulting services. AJIS Co., Ltd. was founded in 1978 and is based in Chiba, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 29,995,241 15.09% | 26,062,551 -0.44% | |||||||
Cost of revenue | 22,325,429 | 18,686,697 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 7,669,812 | 7,375,854 | |||||||
NOPBT Margin | 25.57% | 28.30% | |||||||
Operating Taxes | 701,876 | 947,012 | |||||||
Tax Rate | 9.15% | 12.84% | |||||||
NOPAT | 6,967,936 | 6,428,842 | |||||||
Net income | 1,910,354 2.13% | 1,870,510 -16.88% | |||||||
Dividends | (681,858) | (673,344) | |||||||
Dividend yield | 3.18% | 3.49% | |||||||
Proceeds from repurchase of equity | (154) | ||||||||
BB yield | 0.00% | ||||||||
Debt | |||||||||
Debt current | 158,291 | 171,038 | |||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 42,307 | 28,831 | |||||||
Net debt | (18,135,521) | (19,377,812) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,978,338 | 2,921,044 | |||||||
CAPEX | (30,000) | (225,661) | |||||||
Cash from investing activities | (3,279,142) | (556,742) | |||||||
Cash from financing activities | (997,977) | (652,123) | |||||||
FCF | 6,125,131 | 7,289,380 | |||||||
Balance | |||||||||
Cash | 14,514,537 | 16,465,422 | |||||||
Long term investments | 3,779,275 | 3,083,428 | |||||||
Excess cash | 16,794,050 | 18,245,722 | |||||||
Stockholders' equity | 26,797,750 | 25,621,346 | |||||||
Invested Capital | 6,967,070 | 3,473,159 | |||||||
ROIC | 133.48% | 150.82% | |||||||
ROCE | 32.02% | 33.93% | |||||||
EV | |||||||||
Common stock shares outstanding | 8,424 | 8,420 | |||||||
Price | 2,547.00 11.08% | 2,293.00 -4.38% | |||||||
Market cap | 21,455,788 11.13% | 19,306,902 -4.33% | |||||||
EV | 3,369,814 | 144,998 | |||||||
EBITDA | 8,011,989 | 7,651,116 | |||||||
EV/EBITDA | 0.42 | 0.02 | |||||||
Interest | 3,138 | 1,872 | |||||||
Interest/NOPBT | 0.04% | 0.03% |