XJPX
4641
Market cap385mUSD
Aug 08, Last price
2,900.00JPY
1D
3.35%
1Q
6.46%
Jan 2017
157.36%
IPO
390.77%
Name
Altech Corp
Chart & Performance
Profile
Altech Corporation provides technical and engineer assignment services in Japan and internationally. The company offers staffing solutions, including assignment/contracting in technical/administrative fields; welfare solutions, such as the cultivation of nursing care staff, assignment/introduction of staff to nursing care facilities, and introduction of residents to nursing care facilities; and education solutions comprising working professional/technical training for new and mid-career employees. It also provides engineering solutions/technical support services comprising engineers staffing service; contracting/outsourcing services; contract partners/total business solutions; and software development, designing/manufacturing, and engineering solutions. In addition, the company designs, manufactures, and installs plant and factory equipment; and develops and sells robots. Further, it provides agriculture staffing services; home visit care services; installation and electric wiring services for transportation systems inside clean room factories; and staff assignment, staff introduction, and total staffing services. The company serves manufacturing companies of machinery, electricity and precision instrument, and information processing and communication businesses, as well as listed and blue-chip companies. Altech Corporation was founded in 1968 and is based in Yokohama, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 49,858,000 7.88% | 46,216,036 5.88% | 43,647,698 11.17% | |||||||
Cost of revenue | 44,424,000 | 41,038,472 | 38,712,801 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,434,000 | 5,177,564 | 4,934,897 | |||||||
NOPBT Margin | 10.90% | 11.20% | 11.31% | |||||||
Operating Taxes | 1,660,000 | 1,569,183 | 1,328,463 | |||||||
Tax Rate | 30.55% | 30.31% | 26.92% | |||||||
NOPAT | 3,774,000 | 3,608,381 | 3,606,434 | |||||||
Net income | 3,677,000 -0.52% | 3,696,080 8.17% | 3,416,932 10.38% | |||||||
Dividends | (1,752,000) | (1,835,481) | (1,451,682) | |||||||
Dividend yield | 3.41% | 3.45% | 3.43% | |||||||
Proceeds from repurchase of equity | (280) | (766,916) | (844,295) | |||||||
BB yield | 0.00% | 1.44% | 2.00% | |||||||
Debt | ||||||||||
Debt current | 210,000 | 224,556 | 274,391 | |||||||
Long-term debt | 10,000 | 21,014 | 45,276 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 384,975 | 300,986 | 350,249 | |||||||
Net debt | (14,541,000) | (12,241,327) | (11,458,919) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,584,532 | 3,213,647 | 3,663,548 | |||||||
CAPEX | (206,000) | (224,326) | (103,529) | |||||||
Cash from investing activities | (366,000) | 138,622 | (125,932) | |||||||
Cash from financing activities | (2,485,000) | (2,684,477) | (2,881,041) | |||||||
FCF | 2,378,579 | 2,651,971 | 3,722,504 | |||||||
Balance | ||||||||||
Cash | 13,343,000 | 11,430,737 | 10,696,566 | |||||||
Long term investments | 1,418,000 | 1,056,160 | 1,082,020 | |||||||
Excess cash | 12,268,100 | 10,176,095 | 9,596,201 | |||||||
Stockholders' equity | 17,876,521 | 16,080,725 | 14,944,722 | |||||||
Invested Capital | 7,080,119 | 7,235,805 | 4,988,653 | |||||||
ROIC | 52.72% | 59.04% | 71.86% | |||||||
ROCE | 28.09% | 29.74% | 33.83% | |||||||
EV | ||||||||||
Common stock shares outstanding | 19,875 | 19,962 | 20,162 | |||||||
Price | 2,587.00 -2.82% | 2,662.00 26.88% | 2,098.00 10.36% | |||||||
Market cap | 51,416,058 -3.24% | 53,139,038 25.62% | 42,300,487 8.54% | |||||||
EV | 36,926,579 | 40,942,279 | 30,895,827 | |||||||
EBITDA | 5,879,657 | 5,518,912 | 5,236,600 | |||||||
EV/EBITDA | 6.28 | 7.42 | 5.90 | |||||||
Interest | 1,518 | 908 | 2,613 | |||||||
Interest/NOPBT | 0.03% | 0.02% | 0.05% |