XJPX4633
Market cap534mUSD
Jan 21, Last price
1,678.00JPY
1D
0.66%
1Q
9.17%
Jan 2017
16.04%
Name
Sakata Inx Corp
Chart & Performance
P/E
11.15
P/S
0.36
EPS
150.51
Div Yield, %
2.98%
Shrs. gr., 5y
-3.04%
Rev. gr., 5y
7.10%
Revenues
228.31b
+5.93%
Net income
7.47b
+63.91%
CFO
15.37b
+210.86%
Dividend
Dec 27, 202430 JPY/sh
Profile
Sakata INX Corporation manufactures and sells various printing inks and auxiliary agents in Japan and internationally. It offers newspaper inks, dampening water, sheet-fed inks, web offset inks, varnish coatings, dampening water, etc.; inks and varnishes for corrugated boxes, paper containers, paper bags, etc.; and flexo inks for flexible packaging, solvent and water-based gravure inks, etc. The company also provides digital and specialty products, such as powder toners, inkjet inks and toners, pigment dispersions for color filters, functional coating agents, etc. In addition, it is involved in the sale of graphic art materials for use in printing and plate-making; and electronic apparatus and information-related equipment, as well as in the import and export business. The company was founded in 1896 and is headquartered in Osaka, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2015‑03 | |
| Income | ||||||||||
Revenues | 228,311,000 5.93% | 215,531,000 18.76% | ||||||||
Cost of revenue | 216,069,000 | 210,653,000 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 12,242,000 | 4,878,000 | ||||||||
NOPBT Margin | 5.36% | 2.26% | ||||||||
Operating Taxes | 3,597,000 | 1,348,000 | ||||||||
Tax Rate | 29.38% | 27.63% | ||||||||
NOPAT | 8,645,000 | 3,530,000 | ||||||||
Net income | 7,466,000 63.91% | 4,555,000 -7.66% | ||||||||
Dividends | (1,501,000) | (1,626,000) | ||||||||
Dividend yield | 2.21% | 2.91% | ||||||||
Proceeds from repurchase of equity | (8,193,000) | |||||||||
BB yield | 14.65% | |||||||||
| Debt | ||||||||||
Debt current | 12,465,000 | 13,672,000 | ||||||||
Long-term debt | 15,283,000 | 15,565,000 | ||||||||
Deferred revenue | 4,000 | |||||||||
Other long-term liabilities | 8,837,000 | 8,175,000 | ||||||||
Net debt | (19,411,000) | (6,890,000) | ||||||||
| Cash flow | ||||||||||
Cash from operating activities | 15,372,000 | 4,945,000 | ||||||||
CAPEX | (4,269,000) | (6,460,000) | ||||||||
Cash from investing activities | (7,590,000) | (1,666,000) | ||||||||
Cash from financing activities | (4,299,000) | (3,897,000) | ||||||||
FCF | 8,477,000 | (7,516,000) | ||||||||
| Balance | ||||||||||
Cash | 17,013,000 | 12,120,000 | ||||||||
Long term investments | 30,146,000 | 24,007,000 | ||||||||
Excess cash | 35,743,450 | 25,350,450 | ||||||||
Stockholders' equity | 103,976,000 | 91,293,000 | ||||||||
Invested Capital | 104,644,550 | 102,503,550 | ||||||||
ROIC | 8.35% | 3.72% | ||||||||
ROCE | 8.46% | 3.71% | ||||||||
| EV | ||||||||||
Common stock shares outstanding | 50,039 | 53,264 | ||||||||
Price | 1,358.00 29.33% | 1,050.00 5.63% | ||||||||
Market cap | 67,952,962 21.50% | 55,927,200 -3.71% | ||||||||
EV | 55,394,962 | 55,717,200 | ||||||||
EBITDA | 17,228,000 | 9,784,000 | ||||||||
EV/EBITDA | 3.22 | 5.69 | ||||||||
Interest | 767,000 | 531,000 | ||||||||
Interest/NOPBT | 6.27% | 10.89% | ||||||||