Loading...
XJPX4625
Market cap20mUSD
Dec 23, Last price  
611.00JPY
1D
-0.16%
1Q
-3.17%
Jan 2017
16.60%
Name

Atomix Co Ltd

Chart & Performance

D1W1MN
XJPX:4625 chart
P/E
13.60
P/S
0.27
EPS
44.93
Div Yield, %
2.90%
Shrs. gr., 5y
-3.19%
Rev. gr., 5y
3.27%
Revenues
12.12b
+6.41%
11,122,198,00010,788,254,00010,659,465,00010,138,712,00010,516,035,00010,993,527,00012,052,196,00011,142,169,00011,363,716,00010,628,913,00011,178,939,00010,321,075,00010,518,254,00011,122,609,00011,061,965,00011,391,780,00012,122,099,000
Net income
239m
+192.41%
-297,113,000-129,418,000158,340,00020,800,000139,358,000227,825,000217,727,000219,523,000-42,937,000763,969,000493,722,000184,244,000282,831,000379,504,000378,487,00081,776,000239,118,000
CFO
494m
+74.24%
251,918,00083,326,0001,167,956,000235,500,000-231,175,000704,544,000599,617,000588,070,000389,841,000959,331,000870,012,000500,111,000717,603,0001,212,634,000694,822,000283,468,000493,903,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Atomix Co.,Ltd. manufactures and sells paints in Japan. The company offers road paints; and building paints, such as floors, roofs, waterproofing, household paints, and concrete structures. It also develops and sells software related to the maintenance and management of traffic safety and living environment infrastructure; purchases and sells paint-related products and home care products; manufactures construction machines for road paints; and provides logistics services. In addition, the company engages in the contracting construction business. Atomix Co.,Ltd. was founded in 1937 and is headquartered in Tokyo, Japan.
URL
https://www.atomix.co.jp/
IPO date
Jun 14, 1988
Employees
281
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
12,122,099
6.41%
11,391,780
2.98%
11,061,965
-0.55%
Cost of revenue
11,762,022
10,019,458
9,397,599
Unusual Expense (Income)
NOPBT
360,077
1,372,322
1,664,366
NOPBT Margin
2.97%
12.05%
15.05%
Operating Taxes
145,613
56,252
190,415
Tax Rate
40.44%
4.10%
11.44%
NOPAT
214,464
1,316,070
1,473,951
Net income
239,118
192.41%
81,776
-78.39%
378,487
-0.27%
Dividends
(94,422)
(94,717)
(83,255)
Dividend yield
2.49%
2.56%
2.52%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
115,000
160,000
160,000
Long-term debt
64,007
43,151
109,712
Deferred revenue
(82,423)
Other long-term liabilities
595,962
561,598
547,269
Net debt
(2,953,773)
(3,290,352)
(3,482,311)
Cash flow
Cash from operating activities
493,903
283,468
694,822
CAPEX
(694,379)
(351,095)
(381,374)
Cash from investing activities
(651,355)
(350,704)
(149,759)
Cash from financing activities
(183,127)
(185,300)
(180,894)
FCF
(492,515)
1,063,392
1,446,191
Balance
Cash
2,594,922
2,935,503
3,188,023
Long term investments
537,858
558,000
564,000
Excess cash
2,526,675
2,923,914
3,198,925
Stockholders' equity
10,182,675
10,242,081
10,235,054
Invested Capital
8,372,956
7,663,327
7,446,357
ROIC
2.67%
17.42%
19.98%
ROCE
3.30%
12.86%
15.63%
EV
Common stock shares outstanding
5,318
5,311
5,301
Price
713.00
2.15%
698.00
12.04%
623.00
-11.00%
Market cap
3,791,734
2.28%
3,707,078
12.25%
3,302,523
-24.22%
EV
837,961
416,726
(179,788)
EBITDA
724,495
1,713,316
1,995,022
EV/EBITDA
1.16
0.24
Interest
969
1,727
2,475
Interest/NOPBT
0.27%
0.13%
0.15%