Loading...
XJPX4619
Market cap169mUSD
Jan 20, Last price  
1,238.00JPY
1D
-0.49%
1Q
4.54%
Jan 2017
-28.80%
Name

Nihon Tokushu Toryo Co Ltd

Chart & Performance

D1W1MN
XJPX:4619 chart
P/E
6.82
P/S
0.42
EPS
181.45
Div Yield, %
3.85%
Shrs. gr., 5y
-0.29%
Rev. gr., 5y
1.72%
Revenues
64.69b
+6.51%
37,372,662,00033,028,612,00028,992,237,00031,605,954,00032,238,701,00032,781,073,00039,391,071,00039,570,715,00043,812,972,00047,998,000,00057,260,000,00059,417,000,00057,191,000,00048,004,000,00054,779,000,00060,738,000,00064,693,000,000
Net income
3.95b
+87.68%
1,159,209,000-168,643,000423,469,0001,211,385,0001,389,709,0001,543,341,0002,712,937,0003,029,213,0003,966,095,0004,778,000,0003,960,000,0002,795,000,0002,318,000,0001,301,000,0001,300,000,0002,103,000,0003,947,000,000
CFO
9.32b
+50.32%
3,861,522,0002,356,309,0003,016,146,0003,800,049,0003,235,812,0001,836,579,0003,180,434,0003,126,283,0004,779,210,0006,926,000,0006,235,000,0008,292,000,0007,188,000,0003,085,000,0005,019,000,0006,198,000,0009,317,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nihon Tokushu Toryo Co., Ltd. engages in manufacture and sale of automobile products, and paints and coatings in Japan. It operates through two segments, Paints & Coatings-Related Business and Automotive Products Related Business. The company offers soundproofing materials for automobiles, trains, household appliances, and buildings, as well as for housing, schools, music halls, and noise abatement measures for various factories; sealants, which prevent leakage of water; anti-chipping coatings that prevent chipping damage; anti-salt coatings that reduce the damage from rock salt on winter roads; and rust-proof coatings. It also provides exterior wall paints; coatings for the roof; and paints with photocatalytic function. In addition, it is involved in insurance agency business. The company was founded in 1929 and is headquartered in Tokyo, Japan.
URL
https://www.nttoryo.co.jp/
IPO date
Oct 02, 1961
Employees
1,255
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
64,693,000
6.51%
60,738,000
10.88%
54,779,000
14.11%
Cost of revenue
60,787,000
59,106,000
53,296,000
Unusual Expense (Income)
NOPBT
3,906,000
1,632,000
1,483,000
NOPBT Margin
6.04%
2.69%
2.71%
Operating Taxes
1,444,000
866,000
1,088,000
Tax Rate
36.97%
53.06%
73.36%
NOPAT
2,462,000
766,000
395,000
Net income
3,947,000
87.68%
2,103,000
61.77%
1,300,000
-0.08%
Dividends
(935,000)
(912,000)
(847,000)
Dividend yield
2.94%
4.46%
4.65%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,805,000
5,321,000
5,623,000
Long-term debt
1,200,000
2,086,000
3,249,000
Deferred revenue
3,000
3,213,000
3,313,000
Other long-term liabilities
3,013,000
111,000
110,000
Net debt
(36,867,000)
(23,692,000)
(20,070,000)
Cash flow
Cash from operating activities
9,317,000
6,198,000
5,019,000
CAPEX
(1,244,000)
(2,286,000)
(2,240,000)
Cash from investing activities
533,000
(1,588,000)
(1,266,000)
Cash from financing activities
(5,092,000)
(2,818,000)
(1,699,000)
FCF
6,140,000
928,000
801,000
Balance
Cash
15,894,000
10,870,000
8,948,000
Long term investments
24,978,000
20,229,000
19,994,000
Excess cash
37,637,350
28,062,100
26,203,050
Stockholders' equity
56,450,000
88,697,000
85,023,000
Invested Capital
28,915,650
34,385,900
35,190,950
ROIC
7.78%
2.20%
1.12%
ROCE
5.67%
2.58%
2.37%
EV
Common stock shares outstanding
21,742
21,731
21,714
Price
1,465.00
55.52%
942.00
12.41%
838.00
-22.12%
Market cap
31,852,030
55.60%
20,470,602
12.50%
18,196,332
-22.99%
EV
1,153,030
42,388,602
41,967,332
EBITDA
6,996,000
4,811,000
4,681,000
EV/EBITDA
0.16
8.81
8.97
Interest
41,000
64,000
56,000
Interest/NOPBT
1.05%
3.92%
3.78%