Loading...
XJPX4617
Market cap741mUSD
Jan 21, Last price  
2,330.00JPY
1D
1.30%
1Q
11.01%
Jan 2017
170.62%
Name

Chugoku Marine Paints Ltd

Chart & Performance

D1W1MN
No data to show
P/E
11.68
P/S
0.99
EPS
199.52
Div Yield, %
3.69%
Shrs. gr., 5y
-4.54%
Rev. gr., 5y
5.60%
Revenues
116.17b
+16.78%
63,389,468,00067,846,358,00088,196,000,000104,798,000,000103,622,000,00086,810,000,00096,595,000,00093,560,000,00083,656,000,00090,901,000,000106,737,000,000115,066,000,00082,368,000,00082,980,000,00088,452,000,00087,729,000,00082,442,000,00084,295,000,00099,481,000,000116,174,000,000
Net income
9.89b
+157.07%
2,704,405,0002,632,840,0004,853,000,0005,117,000,0005,031,000,0005,422,000,0005,701,000,0003,067,000,0002,978,000,0003,269,000,0004,748,000,0006,502,000,0003,643,000,0002,447,000,000-710,000,000-71,000,0003,279,000,000257,000,0003,848,000,0009,892,000,000
CFO
12.39b
+42,617.24%
852,043,0002,653,298,000-3,702,000,0004,846,000,0004,074,000,00014,290,000,0001,252,000,0003,676,000,0008,719,000,00010,084,000,0004,355,000,0009,774,000,00010,750,000,000-629,000,0003,135,000,0004,612,000,0007,129,000,000-238,000,00029,000,00012,388,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Chugoku Marine Paints, Ltd. manufactures and sells marine, industrial, and container paints worldwide. The company offers paints for vessels, yachts and pleasure boats, and marine containers; protective paints for bridges and other steel structures; paints for building materials and wooden floors, as well as construction coatings and functional paints; and functional compounds. It is also involved in the sale of painting related equipment; undertaking of management and contract work for coating; inspection of surface treatment and coating; and other activities. The company supplies its products to the shipbuilding, shipping, power generation, steel, wood, and general construction industries. Chugoku Marine Paints, Ltd. was founded in 1917 and is headquartered in Tokyo, Japan.
IPO date
Jul 01, 1949
Employees
2,199
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
116,174,000
16.78%
99,481,000
18.02%
84,295,000
2.25%
Cost of revenue
104,490,000
96,523,000
84,564,000
Unusual Expense (Income)
NOPBT
11,684,000
2,958,000
(269,000)
NOPBT Margin
10.06%
2.97%
Operating Taxes
1,998,000
1,146,000
1,195,000
Tax Rate
17.10%
38.74%
NOPAT
9,686,000
1,812,000
(1,464,000)
Net income
9,892,000
157.07%
3,848,000
1,397.28%
257,000
-92.16%
Dividends
(2,573,000)
(1,771,000)
(1,815,000)
Dividend yield
2.29%
3.22%
3.84%
Proceeds from repurchase of equity
22,000
(1,200,000)
(3,585,000)
BB yield
-0.02%
2.18%
7.58%
Debt
Debt current
23,234,000
22,314,000
17,181,000
Long-term debt
3,219,000
2,359,000
4,080,000
Deferred revenue
4,000
1,871,000
1,939,000
Other long-term liabilities
1,831,000
431,000
401,000
Net debt
(14,477,000)
(2,565,000)
(7,209,000)
Cash flow
Cash from operating activities
12,388,000
29,000
(238,000)
CAPEX
(1,532,000)
(1,518,000)
(1,025,000)
Cash from investing activities
(1,625,000)
514,000
155,000
Cash from financing activities
(1,980,000)
(654,000)
(6,318,000)
FCF
9,662,000
(5,495,000)
(4,977,000)
Balance
Cash
32,890,000
21,177,000
20,096,000
Long term investments
8,040,000
6,061,000
8,374,000
Excess cash
35,121,300
22,263,950
24,255,250
Stockholders' equity
81,069,000
68,045,000
68,539,000
Invested Capital
68,468,700
66,353,050
58,204,750
ROIC
14.37%
2.91%
ROCE
10.81%
3.21%
EV
Common stock shares outstanding
49,564
50,186
52,290
Price
2,267.00
107.03%
1,095.00
21.13%
904.00
-9.15%
Market cap
112,361,588
104.47%
54,953,670
16.25%
47,270,160
-16.41%
EV
103,543,588
57,341,670
44,809,160
EBITDA
13,325,000
4,561,000
1,786,000
EV/EBITDA
7.77
12.57
25.09
Interest
518,000
425,000
361,000
Interest/NOPBT
4.43%
14.37%