Loading...
XJPX4613
Market cap2.60bUSD
Dec 25, Last price  
2,242.00JPY
1D
-1.08%
1Q
-15.46%
Jan 2017
4.13%
Name

Kansai Paint Co Ltd

Chart & Performance

D1W1MN
XJPX:4613 chart
P/E
6.08
P/S
0.73
EPS
368.75
Div Yield, %
1.86%
Shrs. gr., 5y
-5.10%
Rev. gr., 5y
5.64%
Revenues
562.28b
+10.45%
196,785,000,000210,964,000,000231,213,000,000256,586,000,000229,988,000,000222,401,000,000236,984,000,000256,590,000,000294,053,000,000320,453,000,000349,333,000,000328,118,000,000330,235,000,000401,977,000,000427,425,000,000406,886,000,000364,620,000,000419,190,000,000509,070,000,000562,277,000,000
Net income
67.11b
+166.36%
10,196,000,00012,048,000,00013,267,000,00013,754,000,00010,786,000,00011,830,000,00012,675,000,00013,996,000,00017,758,000,00021,560,000,00020,409,000,00028,343,000,00024,168,000,00017,701,000,00017,405,000,00018,477,000,00020,027,000,00026,525,000,00025,195,000,00067,109,000,000
CFO
67.08b
+33.55%
10,087,000,00020,174,000,00017,585,000,00023,433,000,00016,929,000,00019,582,000,00018,252,000,00010,358,000,00025,079,000,00025,486,000,00031,957,000,00031,470,000,00029,146,000,00033,509,000,00035,632,000,00040,324,000,00042,647,000,00015,524,000,00050,231,000,00067,084,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 07, 2025

Profile

Kansai Paint Co., Ltd. manufactures and sells paints in Japan, India, Asia, Africa, Europe, and internationally. The company offers decorative coatings for protecting exterior and interior of buildings; protective coatings; automotive refinish paints; automotive coatings; industrial coatings that are used in construction machinery, industrial vehicles, steel furniture, external building materials, electronics, and internal coatings and external designs of beverage cans; and marine and protective coatings. It also designs, manufactures, and sells coating equipment; controls and undertakes painting works; and designs color schemes. Kansai Paint Co., Ltd. was founded in 1918 and is headquartered in Osaka, Japan.
URL
https://www.kansai.co.jp/
IPO date
May 16, 1949
Employees
16,236
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
562,277,000
10.45%
509,070,000
21.44%
419,190,000
14.97%
Cost of revenue
502,090,000
469,716,000
382,223,000
Unusual Expense (Income)
NOPBT
60,187,000
39,354,000
36,967,000
NOPBT Margin
10.70%
7.73%
8.82%
Operating Taxes
32,029,000
13,955,000
11,591,000
Tax Rate
53.22%
35.46%
31.35%
NOPAT
28,158,000
25,399,000
25,376,000
Net income
67,109,000
166.36%
25,195,000
-5.01%
26,525,000
32.45%
Dividends
(7,585,000)
(7,382,000)
(7,746,000)
Dividend yield
1.52%
1.68%
1.42%
Proceeds from repurchase of equity
(49,027,000)
179,047,000
(2,852,000)
BB yield
9.80%
-40.84%
0.52%
Debt
Debt current
11,442,000
119,997,000
70,284,000
Long-term debt
117,047,000
11,132,000
6,288,000
Deferred revenue
6,000
8,497,000
8,129,000
Other long-term liabilities
9,901,000
991,000
5,080,000
Net debt
(72,964,000)
(98,424,000)
(125,616,000)
Cash flow
Cash from operating activities
67,084,000
50,231,000
15,524,000
CAPEX
(20,066,000)
(11,112,000)
(15,837,000)
Cash from investing activities
(9,043,000)
(10,643,000)
(2,087,000)
Cash from financing activities
(72,856,000)
(18,296,000)
(64,100,000)
FCF
(11,173,000)
40,873,000
(13,494,000)
Balance
Cash
100,796,000
95,142,000
68,091,000
Long term investments
100,657,000
134,411,000
134,097,000
Excess cash
173,339,150
204,099,500
181,228,500
Stockholders' equity
362,420,000
677,696,000
680,322,000
Invested Capital
339,367,850
276,870,500
278,307,500
ROIC
9.14%
9.15%
9.82%
ROCE
10.98%
7.62%
7.47%
EV
Common stock shares outstanding
229,887
245,209
275,828
Price
2,176.00
21.70%
1,788.00
-9.38%
1,973.00
-33.23%
Market cap
500,234,112
14.10%
438,433,692
-19.44%
544,208,644
-33.24%
EV
497,561,112
665,881,692
773,984,644
EBITDA
82,722,000
58,969,000
54,982,000
EV/EBITDA
6.01
11.29
14.08
Interest
2,091,000
1,328,000
1,533,000
Interest/NOPBT
3.47%
3.37%
4.15%