XJPX4612
Market cap15bUSD
Dec 20, Last price
1,016.50JPY
1D
-0.39%
1Q
16.65%
Jan 2017
59.58%
Name
Nippon Paint Holdings Co Ltd
Chart & Performance
Profile
Nippon Paint Holdings Co., Ltd. engages in the paint and fine chemicals businesses. The company offers automotive coatings, including paints for use in bumpers and plastic components; trade-use paints for homes, buildings, and bridges; and industrial coatings that are used in a range of products, including construction and farming machinery, exterior building materials, office equipment, and household electrical appliances. It also provides marine coatings, such as antifouling paints for fuel-saving; and paints for automobiles refinish, DIY, and road surface markings. In addition, the company offers surface treatment products comprising hydrophilic surface treatment and eco-friendly surface treatment agents; and fine products that include functional interlayer coatings, as well as coatings for display films. It has operations in Japan, Asia, the Americas, Oceania, and internationally. The company was formerly known as Nippon Paint Co., Ltd. and changed its name to Nippon Paint Holdings Co., Ltd. in October 2014. Nippon Paint Holdings Co., Ltd. was founded in 1881 and is headquartered in Osaka, Japan.
IPO date
May 30, 1949
Employees
33,763
Domiciled in
JP
Incorporated in
JP
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 1,442,574,000 10.20% | 1,309,021,000 31.13% | 998,276,000 27.80% | |||||||
Cost of revenue | 1,286,696,000 | 1,232,960,000 | 938,526,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 155,878,000 | 76,061,000 | 59,750,000 | |||||||
NOPBT Margin | 10.81% | 5.81% | 5.99% | |||||||
Operating Taxes | 42,502,000 | 25,042,000 | 19,245,000 | |||||||
Tax Rate | 27.27% | 32.92% | 32.21% | |||||||
NOPAT | 113,376,000 | 51,019,000 | 40,505,000 | |||||||
Net income | 118,476,000 49.18% | 79,418,000 17.54% | 67,569,000 -0.89% | |||||||
Dividends | (28,177,000) | (23,483,000) | (19,119,000) | |||||||
Dividend yield | 1.05% | 0.96% | 0.66% | |||||||
Proceeds from repurchase of equity | (5,214,000) | |||||||||
BB yield | 0.18% | |||||||||
Debt | ||||||||||
Debt current | 70,458,000 | 95,970,000 | 65,115,000 | |||||||
Long-term debt | 752,394,000 | 689,130,000 | 500,390,000 | |||||||
Deferred revenue | 75,635,000 | |||||||||
Other long-term liabilities | 121,052,000 | 101,105,000 | 6,162,000 | |||||||
Net debt | 469,846,000 | 485,049,000 | 343,838,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 189,755,000 | 112,351,000 | 67,428,000 | |||||||
CAPEX | (35,652,000) | (41,017,000) | (39,382,000) | |||||||
Cash from investing activities | (115,975,000) | (165,107,000) | (102,355,000) | |||||||
Cash from financing activities | (38,664,000) | 145,767,000 | (62,309,000) | |||||||
FCF | (33,669,000) | (43,170,000) | (30,347,000) | |||||||
Balance | ||||||||||
Cash | 289,647,000 | 259,852,000 | 178,737,000 | |||||||
Long term investments | 63,359,000 | 40,199,000 | 42,930,000 | |||||||
Excess cash | 280,877,300 | 234,599,950 | 171,753,200 | |||||||
Stockholders' equity | 1,374,151,000 | 1,161,453,000 | 974,847,000 | |||||||
Invested Capital | 1,962,506,700 | 1,735,727,050 | 1,390,666,800 | |||||||
ROIC | 6.13% | 3.26% | 3.33% | |||||||
ROCE | 6.64% | 3.69% | 3.65% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,348,669 | 2,348,534 | 2,297,496 | |||||||
Price | 1,140.00 9.72% | 1,039.00 -17.15% | 1,254.00 -44.66% | |||||||
Market cap | 2,677,482,660 9.73% | 2,440,126,826 -15.30% | 2,881,059,984 -20.75% | |||||||
EV | 3,157,121,660 | 2,931,708,826 | 3,234,073,984 | |||||||
EBITDA | 208,153,000 | 123,177,000 | 93,639,000 | |||||||
EV/EBITDA | 15.17 | 23.80 | 34.54 | |||||||
Interest | 14,397,000 | 11,806,000 | 5,934,000 | |||||||
Interest/NOPBT | 9.24% | 15.52% | 9.93% |