Loading...
XJPX4612
Market cap15bUSD
Dec 20, Last price  
1,016.50JPY
1D
-0.39%
1Q
16.65%
Jan 2017
59.58%
Name

Nippon Paint Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:4612 chart
P/E
20.15
P/S
1.66
EPS
50.44
Div Yield, %
1.18%
Shrs. gr., 5y
7.93%
Rev. gr., 5y
18.11%
Revenues
1.44t
+10.20%
207,998,000,000202,849,000,000225,813,000,000259,209,000,000239,616,000,000216,547,000,000227,378,000,000222,256,000,000233,380,000,000260,578,000,000260,590,000,000535,746,000,000626,879,766,130605,252,000,000627,670,000,000692,009,000,000781,146,000,000998,276,000,0001,309,021,000,0001,442,574,000,000
Net income
118.48b
+49.18%
6,578,000,0007,114,000,0007,472,000,0006,702,000,0001,802,000,0008,729,000,00014,350,000,00012,312,000,00020,018,000,00032,156,000,000181,477,000,00030,020,000,00046,433,216,89037,123,000,00045,351,000,00056,267,000,00068,176,000,00067,569,000,00079,418,000,000118,476,000,000
CFO
189.76b
+68.89%
12,568,000,00012,434,000,00010,707,000,00013,897,000,0008,641,000,00017,491,000,00020,345,000,00022,483,000,00031,848,000,00026,920,000,00034,419,000,00063,101,000,00077,916,000,00079,265,000,00061,533,000,00092,076,000,00088,561,000,00067,428,000,000112,351,000,000189,755,000,000
Dividend
Dec 27, 20248 JPY/sh
Earnings
Feb 12, 2025

Profile

Nippon Paint Holdings Co., Ltd. engages in the paint and fine chemicals businesses. The company offers automotive coatings, including paints for use in bumpers and plastic components; trade-use paints for homes, buildings, and bridges; and industrial coatings that are used in a range of products, including construction and farming machinery, exterior building materials, office equipment, and household electrical appliances. It also provides marine coatings, such as antifouling paints for fuel-saving; and paints for automobiles refinish, DIY, and road surface markings. In addition, the company offers surface treatment products comprising hydrophilic surface treatment and eco-friendly surface treatment agents; and fine products that include functional interlayer coatings, as well as coatings for display films. It has operations in Japan, Asia, the Americas, Oceania, and internationally. The company was formerly known as Nippon Paint Co., Ltd. and changed its name to Nippon Paint Holdings Co., Ltd. in October 2014. Nippon Paint Holdings Co., Ltd. was founded in 1881 and is headquartered in Osaka, Japan.
IPO date
May 30, 1949
Employees
33,763
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122016‑032015‑03
Income
Revenues
1,442,574,000
10.20%
1,309,021,000
31.13%
998,276,000
27.80%
Cost of revenue
1,286,696,000
1,232,960,000
938,526,000
Unusual Expense (Income)
NOPBT
155,878,000
76,061,000
59,750,000
NOPBT Margin
10.81%
5.81%
5.99%
Operating Taxes
42,502,000
25,042,000
19,245,000
Tax Rate
27.27%
32.92%
32.21%
NOPAT
113,376,000
51,019,000
40,505,000
Net income
118,476,000
49.18%
79,418,000
17.54%
67,569,000
-0.89%
Dividends
(28,177,000)
(23,483,000)
(19,119,000)
Dividend yield
1.05%
0.96%
0.66%
Proceeds from repurchase of equity
(5,214,000)
BB yield
0.18%
Debt
Debt current
70,458,000
95,970,000
65,115,000
Long-term debt
752,394,000
689,130,000
500,390,000
Deferred revenue
75,635,000
Other long-term liabilities
121,052,000
101,105,000
6,162,000
Net debt
469,846,000
485,049,000
343,838,000
Cash flow
Cash from operating activities
189,755,000
112,351,000
67,428,000
CAPEX
(35,652,000)
(41,017,000)
(39,382,000)
Cash from investing activities
(115,975,000)
(165,107,000)
(102,355,000)
Cash from financing activities
(38,664,000)
145,767,000
(62,309,000)
FCF
(33,669,000)
(43,170,000)
(30,347,000)
Balance
Cash
289,647,000
259,852,000
178,737,000
Long term investments
63,359,000
40,199,000
42,930,000
Excess cash
280,877,300
234,599,950
171,753,200
Stockholders' equity
1,374,151,000
1,161,453,000
974,847,000
Invested Capital
1,962,506,700
1,735,727,050
1,390,666,800
ROIC
6.13%
3.26%
3.33%
ROCE
6.64%
3.69%
3.65%
EV
Common stock shares outstanding
2,348,669
2,348,534
2,297,496
Price
1,140.00
9.72%
1,039.00
-17.15%
1,254.00
-44.66%
Market cap
2,677,482,660
9.73%
2,440,126,826
-15.30%
2,881,059,984
-20.75%
EV
3,157,121,660
2,931,708,826
3,234,073,984
EBITDA
208,153,000
123,177,000
93,639,000
EV/EBITDA
15.17
23.80
34.54
Interest
14,397,000
11,806,000
5,934,000
Interest/NOPBT
9.24%
15.52%
9.93%