Loading...
XJPX
4612
Market cap16bUSD
Apr 04, Last price  
1,045.00JPY
1D
-7.60%
1Q
2.10%
Jan 2017
64.05%
Name

Nippon Paint Holdings Co Ltd

Chart & Performance

D1W1MN
P/E
19.28
P/S
1.50
EPS
54.22
Div Yield, %
1.44%
Shrs. gr., 5y
7.93%
Rev. gr., 5y
18.82%
Revenues
1.64t
+13.60%
202,849,000,000225,813,000,000259,209,000,000239,616,000,000216,547,000,000227,378,000,000222,256,000,000233,380,000,000260,578,000,000260,590,000,000535,746,000,000626,879,766,130605,252,000,000627,670,000,000692,009,000,000781,146,000,000998,276,000,0001,309,021,000,0001,442,574,000,0001,638,720,000,000
Net income
127.34b
+7.48%
7,114,000,0007,472,000,0006,702,000,0001,802,000,0008,729,000,00014,350,000,00012,312,000,00020,018,000,00032,156,000,000181,477,000,00030,020,000,00046,433,216,89037,123,000,00045,351,000,00056,267,000,00068,176,000,00067,569,000,00079,418,000,000118,476,000,000127,337,000,000
CFO
167.40b
-11.78%
12,434,000,00010,707,000,00013,897,000,0008,641,000,00017,491,000,00020,345,000,00022,483,000,00031,848,000,00026,920,000,00034,419,000,00063,101,000,00077,916,000,00079,265,000,00061,533,000,00092,076,000,00088,561,000,00067,428,000,000112,351,000,000189,755,000,000167,401,000,000
Dividend
Jun 27, 20250 JPY/sh
Earnings
May 13, 2025

Profile

Nippon Paint Holdings Co., Ltd. engages in the paint and fine chemicals businesses. The company offers automotive coatings, including paints for use in bumpers and plastic components; trade-use paints for homes, buildings, and bridges; and industrial coatings that are used in a range of products, including construction and farming machinery, exterior building materials, office equipment, and household electrical appliances. It also provides marine coatings, such as antifouling paints for fuel-saving; and paints for automobiles refinish, DIY, and road surface markings. In addition, the company offers surface treatment products comprising hydrophilic surface treatment and eco-friendly surface treatment agents; and fine products that include functional interlayer coatings, as well as coatings for display films. It has operations in Japan, Asia, the Americas, Oceania, and internationally. The company was formerly known as Nippon Paint Co., Ltd. and changed its name to Nippon Paint Holdings Co., Ltd. in October 2014. Nippon Paint Holdings Co., Ltd. was founded in 1881 and is headquartered in Osaka, Japan.
IPO date
May 30, 1949
Employees
33,763
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122016‑03
Income
Revenues
1,638,720,000
13.60%
1,442,574,000
10.20%
1,309,021,000
31.13%
Cost of revenue
981,275,000
1,286,696,000
1,232,960,000
Unusual Expense (Income)
NOPBT
657,445,000
155,878,000
76,061,000
NOPBT Margin
40.12%
10.81%
5.81%
Operating Taxes
52,848,000
42,502,000
25,042,000
Tax Rate
8.04%
27.27%
32.92%
NOPAT
604,597,000
113,376,000
51,019,000
Net income
127,337,000
7.48%
118,476,000
49.18%
79,418,000
17.54%
Dividends
(35,222,000)
(28,177,000)
(23,483,000)
Dividend yield
1.47%
1.05%
0.96%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
146,473,000
70,458,000
95,970,000
Long-term debt
613,540,000
752,394,000
689,130,000
Deferred revenue
Other long-term liabilities
265,540,000
121,052,000
101,105,000
Net debt
367,066,000
469,846,000
485,049,000
Cash flow
Cash from operating activities
167,401,000
189,755,000
112,351,000
CAPEX
(48,997,000)
(35,652,000)
(41,017,000)
Cash from investing activities
(148,106,000)
(115,975,000)
(165,107,000)
Cash from financing activities
(37,377,000)
(38,664,000)
145,767,000
FCF
451,951,000
(33,669,000)
(43,170,000)
Balance
Cash
288,301,000
289,647,000
259,852,000
Long term investments
104,646,000
63,359,000
40,199,000
Excess cash
311,011,000
280,877,300
234,599,950
Stockholders' equity
1,616,241,000
1,374,151,000
1,161,453,000
Invested Capital
2,324,768,000
1,962,506,700
1,735,727,050
ROIC
28.20%
6.13%
3.26%
ROCE
24.94%
6.64%
3.69%
EV
Common stock shares outstanding
2,348,775
2,348,669
2,348,534
Price
1,023.50
-10.22%
1,140.00
9.72%
1,039.00
-17.15%
Market cap
2,403,971,212
-10.22%
2,677,482,660
9.73%
2,440,126,826
-15.30%
EV
2,790,281,212
3,157,121,660
2,931,708,826
EBITDA
721,138,000
208,153,000
123,177,000
EV/EBITDA
3.87
15.17
23.80
Interest
14,397,000
11,806,000
Interest/NOPBT
9.24%
15.52%