Loading...
XJPX4611
Market cap206mUSD
Jan 14, Last price  
1,145.00JPY
1D
0.97%
1Q
7.61%
Jan 2017
-3.38%
Name

Dai Nippon Toryo Co Ltd

Chart & Performance

D1W1MN
XJPX:4611 chart
P/E
7.09
P/S
0.45
EPS
161.53
Div Yield, %
2.18%
Shrs. gr., 5y
-0.17%
Rev. gr., 5y
-0.49%
Revenues
71.94b
-1.25%
80,208,000,00080,272,000,00068,892,000,00070,837,000,00070,231,000,00070,824,000,00072,623,000,00073,005,000,00076,388,000,00072,789,000,00074,119,000,00073,743,000,00072,709,000,00062,475,000,00066,948,000,00072,849,000,00071,940,000,000
Net income
4.60b
+33.02%
770,000,000-3,437,000,000-519,000,0001,014,000,0001,417,000,0001,192,000,0002,592,000,0002,756,000,0003,614,000,0005,199,000,0004,573,000,0003,604,000,0003,662,000,0001,968,000,0002,031,000,0003,458,000,0004,600,000,000
CFO
3.46b
+170.12%
1,751,000,000-1,715,000,0001,834,000,0003,363,000,0003,373,000,0002,865,000,0006,499,000,0004,783,000,0005,785,000,0006,133,000,0005,315,000,0004,358,000,0004,434,000,0003,641,000,0003,364,000,0001,282,000,0003,463,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Dai Nippon Toryo Company,Limited manufactures and sells coatings and jet inks in Japan and internationally. It offers anticorrosive coatings for steel frames of buildings, bridges, industrial plants, and concrete structures; and decorative coatings, such as water-based coatings free of volatile organic compounds for interiors and thermal insulation coatings that reflect sunlight and radiate heat when applied on roofs and walls. The company also provides coatings for automotive components, such as bumpers, door mirrors, and other interior and exterior components; and coating workshops to educate coating workers. In addition, it offers coatings for industrial applications, such as curtain walls, aluminum sashes, steel furniture, agricultural and construction machinery, heavy and light electrical equipment, PCM, and exterior materials. Further, the company provides nanoparticle series products, including metal and inorganic oxides that exhibit optical, electrical, and other functions; and inkjet coating systems, as well as sells coating equipment and works. The company was incorporated in 1929 and is headquartered in Osaka, Japan.
URL
https://www.dnt.co.jp/
IPO date
May 16, 1949
Employees
2,193
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
71,940,000
-1.25%
72,849,000
8.81%
66,948,000
7.16%
Cost of revenue
67,103,000
68,968,000
63,822,000
Unusual Expense (Income)
NOPBT
4,837,000
3,881,000
3,126,000
NOPBT Margin
6.72%
5.33%
4.67%
Operating Taxes
2,468,000
1,295,000
1,328,000
Tax Rate
51.02%
33.37%
42.48%
NOPAT
2,369,000
2,586,000
1,798,000
Net income
4,600,000
33.02%
3,458,000
70.26%
2,031,000
3.20%
Dividends
(710,000)
(708,000)
(707,000)
Dividend yield
2.05%
2.92%
3.16%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,552,000
4,805,000
3,362,000
Long-term debt
1,540,000
2,549,000
3,474,000
Deferred revenue
1,016,000
946,000
Other long-term liabilities
1,051,000
53,000
59,000
Net debt
(11,553,000)
(25,811,000)
(25,112,000)
Cash flow
Cash from operating activities
3,463,000
1,282,000
3,364,000
CAPEX
(4,202,000)
(3,162,000)
(1,492,000)
Cash from investing activities
(772,000)
(1,449,000)
(966,000)
Cash from financing activities
(1,657,000)
(473,000)
(2,841,000)
FCF
311,000
(105,000)
2,618,000
Balance
Cash
8,429,000
6,864,000
6,777,000
Long term investments
10,216,000
26,301,000
25,171,000
Excess cash
15,048,000
29,522,550
28,600,600
Stockholders' equity
61,478,000
96,343,000
90,234,000
Invested Capital
54,588,000
32,211,450
29,508,400
ROIC
5.46%
8.38%
5.97%
ROCE
6.16%
5.65%
4.82%
EV
Common stock shares outstanding
28,616
28,597
28,574
Price
1,213.00
43.21%
847.00
8.04%
784.00
-13.75%
Market cap
34,711,208
43.31%
24,221,659
8.12%
22,402,016
-13.66%
EV
25,942,208
43,536,659
39,124,016
EBITDA
7,216,000
6,276,000
5,671,000
EV/EBITDA
3.60
6.94
6.90
Interest
72,000
71,000
65,000
Interest/NOPBT
1.49%
1.83%
2.08%