XJPX4588
Market cap81mUSD
Jan 21, Last price
508.00JPY
1D
-0.59%
1Q
-21.85%
Jan 2017
-52.92%
IPO
-84.42%
Name
Oncolys Biopharma Inc
Chart & Performance
Profile
Oncolys BioPharma Inc. engages in the research, development, manufacture, sale, import, and export of oncolytic viruses, drugs and medicines, and tumor diagnostic agents in Japan, the rest of Asia, and the United States. Its product pipeline includes Telomelysin (OBP-301), an oncolytic adenovirus that is in phase II clinical trial for the treatment of gastric cancer/gastroesophageal junction, head and neck, and esophageal cancers; and in phase I clinical trial for the treatment of hepatocellular carcinoma. The company's product pipeline also includes OBP-702, a telomerase-specific oncolytic adenovirus, which is in pre-clinical trial for the treatment of solid tumors; OBP-2011, which is in pre-clinical trial for the treatment of SARS-Cov-2 virus infection; OBP-601 (Censavudine), a nucleotide reverse transcriptase inhibitor that has completed the phase IIb clinical trial for the treatment of HIV infection; and OBP-801, a histone deacetylase inhibitor, which is in phase I clinical trial for the treatment of solid tumors, as well as in pre-clinical trial for ophthalmic use. In addition, it develops TelomeScan (OBP-401 and OBP-1101), a cancer detection drug, for detecting living circulating tumor cells in blood from cancer patients. Further, the company provides diagnostic drugs and inspection services. It has various licensing agreements with Okayama University, Osaka University, Kyoto Prefectural University of Medicine, Kagoshima University, Astellas Pharma Inc., Yale University, Biologics Consulting Group, Inc., Lonza Houston, Inc., Medigen Biotechnology Corp., and Liquid Biotech USA, Inc. Oncolys BioPharma Inc. was incorporated in 2004 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 63,038 -93.54% | 976,182 51.94% | |||||||
Cost of revenue | 1,384,373 | 1,585,186 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,321,335) | (609,004) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 2,926 | 2,932 | |||||||
Tax Rate | |||||||||
NOPAT | (1,324,261) | (611,936) | |||||||
Net income | (1,938,505) 68.72% | (1,148,937) -28.88% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 1,223,450 | (28) | |||||||
BB yield | -12.12% | 0.00% | |||||||
Debt | |||||||||
Debt current | 135,341 | 231,357 | |||||||
Long-term debt | 206,123 | 172,641 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 8,141 | 7,749 | |||||||
Net debt | (1,212,416) | (1,328,318) | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,336,922) | (1,717,135) | |||||||
CAPEX | (5,686) | (1,358) | |||||||
Cash from investing activities | (5,392) | 20,117 | |||||||
Cash from financing activities | 1,142,542 | (113,830) | |||||||
FCF | (694,613) | (864,420) | |||||||
Balance | |||||||||
Cash | 1,532,844 | 1,711,280 | |||||||
Long term investments | 21,036 | 21,036 | |||||||
Excess cash | 1,550,728 | 1,683,507 | |||||||
Stockholders' equity | 249,966 | 1,572,986 | |||||||
Invested Capital | 1,547,442 | 984,760 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 17,797 | 17,327 | |||||||
Price | 567.00 7.59% | 527.00 -0.19% | |||||||
Market cap | 10,091,103 10.51% | 9,131,543 2.24% | |||||||
EV | 8,878,687 | 7,803,225 | |||||||
EBITDA | (1,319,049) | (608,090) | |||||||
EV/EBITDA | |||||||||
Interest | 3,602 | 3,945 | |||||||
Interest/NOPBT |