XJPX4579
Market cap52mUSD
Jan 21, Last price
378.00JPY
1D
-1.82%
1Q
-18.71%
Jan 2017
-4.55%
IPO
-71.10%
Name
RaQualia Pharma Inc
Chart & Performance
Profile
RaQualia Pharma Inc. engages in the research and development of pharmaceutical compounds worldwide. Its human products portfolio includes tegoprazan for gastroesophageal reflux disease, which is in phase 1 clinical trial in the United States; and grapiprant for pain management, which is in phase II clinical trial in the United States and phase I clinical trial in China, as well as in phase I clinical trial in China and the United States to treat cancer. The company also provides veterinary products such as, grapiprant for osteoarthritis in dogs; ghrelin receptor agonist to treat cancer-related anorexia/cachexia syndrome, and constipation resulting from spinal cord injury; and ELURA, a drug for the management of weight loss in cats with chronic kidney disease. In addition, it provides TRPM8 blocker for the target indication of neuropathic pain; motilin receptor agonist to treat gastrointestinal dysmotility, including gastroparesis, functional dyspepsia, and post-operative ileus; potassium-competitive acid blocker to treat gastro-esophageal reflux disease that has completed phase 1 clinical trial; 5-HT4 partial agonist to treat gastroparesis, functional dyspepsia, and chronic constipation; 5-HT2B antagonist to treat irritable bowel syndrome with diarrhea; EP4 antagonist, a pain management drugs for dogs; serotonin 5-HT2A and dopamine D2 receptor blocker to treat schizophrenia; EP4 antagonist to treat cancer that is in phase I clinical trial, as well as in phase 1 clinical trial for the indication of pain; Cyclooxygenase-2 inhibitor, Phase I clinical trials for the indication of pain; CB2 agonist; selective sodium channel blocker; P2X7 receptor antagonist, which is in Phase I clinical trials for the target indication of neuropathic pain; and retinoic acid receptor alpha agonist. It has a collaborative agreement with Interprotein Corporation, ASKA Pharmaceutical. Co., Ltd., and Epigeneron, Inc. The company was incorporated in 2008 and is headquartered in Nagoya, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,901,202 -34.85% | 2,918,038 5.11% | |||||||
Cost of revenue | 2,238,007 | 2,051,802 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (336,805) | 866,236 | |||||||
NOPBT Margin | 29.69% | ||||||||
Operating Taxes | 29,612 | 127,620 | |||||||
Tax Rate | 14.73% | ||||||||
NOPAT | (366,417) | 738,616 | |||||||
Net income | (323,662) -144.74% | 723,390 -4.29% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 786,566 | 4,033 | |||||||
BB yield | -5.29% | -0.02% | |||||||
Debt | |||||||||
Debt current | 76,921 | 45,507 | |||||||
Long-term debt | 606,845 | 387,379 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 72,203 | 87,314 | |||||||
Net debt | (4,312,430) | (4,230,526) | |||||||
Cash flow | |||||||||
Cash from operating activities | (718,596) | 1,480,084 | |||||||
CAPEX | (222,205) | (31,905) | |||||||
Cash from investing activities | (135,373) | (47,649) | |||||||
Cash from financing activities | 793,450 | (29,563) | |||||||
FCF | (1,000,678) | 1,164,892 | |||||||
Balance | |||||||||
Cash | 3,764,738 | 3,926,049 | |||||||
Long term investments | 1,231,458 | 737,363 | |||||||
Excess cash | 4,901,136 | 4,517,510 | |||||||
Stockholders' equity | 3,263,031 | 3,041,521 | |||||||
Invested Capital | 3,296,549 | 2,734,154 | |||||||
ROIC | 28.89% | ||||||||
ROCE | 14.99% | ||||||||
EV | |||||||||
Common stock shares outstanding | 21,606 | 20,983 | |||||||
Price | 688.00 -44.16% | 1,232.00 4.94% | |||||||
Market cap | 14,865,092 -42.50% | 25,851,228 5.00% | |||||||
EV | 10,552,686 | 21,620,702 | |||||||
EBITDA | (161,241) | 1,013,967 | |||||||
EV/EBITDA | 21.32 | ||||||||
Interest | 6,681 | 5,995 | |||||||
Interest/NOPBT | 0.69% |