XJPX4572
Market cap34mUSD
Jan 09, Last price
287.00JPY
1D
-0.35%
1Q
-14.58%
Jan 2017
-86.49%
IPO
-69.37%
Name
Carna Biosciences Inc
Chart & Performance
Profile
Carna Biosciences, Inc., a clinical-stage biopharmaceutical company, discovers and develops drug therapies to treat unmet medical needs in Japan. Its products include kinase proteins, substrates, kinase protein assay kits, and stable cell lines, as well as biotinylated kinases to use in the study of kinase-molecule interactions. The company also offers profiling, NanoBRET TE intracellular kinase cell-based assay, protein detection and interaction, live-cell kinase assay, ClariCELL kinase cell-based assay, crystallization, weak affinity chromatography, and tyrosine kinase cell-based assay services, as well as custom production of ultra-pure proteins for crystallography. It also focuses on developing products for the treatment of various diseases, such as AS-0141, an orally bioavailable small molecule inhibitor of CDC7 kinase that is in preclinical trials to treat cancer; AS-0871, a small molecule drug for inflammatory and immune disorders, which is in Phase 1 clinical trials; and AS-1763, an orally bioavailable and non-covalent inhibitor for the treatment of chronic lymphocytic leukemia and other B cell malignancies that is in preclinical trials. The company has collaborations with Johnson & Johnson, Sierra Oncology, Sumitomo Dainippon Pharma, Gilead Sciences, and BioNova Pharmaceuticals. Carna Biosciences, Inc. was founded in 2003 and is based in Kobe, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,625,889 17.24% | 1,386,748 -31.27% | |||||||
Cost of revenue | 2,079,152 | 2,053,869 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (453,263) | (667,121) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 22,048 | 26,140 | |||||||
Tax Rate | |||||||||
NOPAT | (475,311) | (693,261) | |||||||
Net income | (1,152,895) -14.57% | (1,349,539) 152.50% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 1,343,338 | 600,824 | |||||||
BB yield | -15.32% | -8.48% | |||||||
Debt | |||||||||
Debt current | 126,569 | 151,988 | |||||||
Long-term debt | 90,971 | 148,402 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 40,032 | 39,799 | |||||||
Net debt | (2,722,561) | (3,137,658) | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,677,464) | (708,390) | |||||||
CAPEX | (11,530) | (126,001) | |||||||
Cash from investing activities | (11,376) | (125,696) | |||||||
Cash from financing activities | 1,182,027 | 367,006 | |||||||
FCF | (1,121,033) | (217,272) | |||||||
Balance | |||||||||
Cash | 2,889,101 | 3,379,048 | |||||||
Long term investments | 51,000 | 59,000 | |||||||
Excess cash | 2,858,807 | 3,368,711 | |||||||
Stockholders' equity | (1,949,925) | (1,491,389) | |||||||
Invested Capital | 6,050,464 | 5,442,759 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 16,800 | 13,617 | |||||||
Price | 522.00 0.38% | 520.00 -52.81% | |||||||
Market cap | 8,769,644 23.85% | 7,081,017 -49.39% | |||||||
EV | 6,048,070 | 3,943,359 | |||||||
EBITDA | (417,651) | (633,313) | |||||||
EV/EBITDA | |||||||||
Interest | 3,451 | 5,310 | |||||||
Interest/NOPBT |